| Revenue | DKK 347K | -469% |
| EBITDA | DKK 154K | +154% |
| Net profit | DKK -373K | +64% |
| Total assets | DKK 44,9M | +2% |
| Equity | DKK 11M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -568 | -637 | -717 | -258 | -997 | -868 | -144 | -339 | 113 | -34 | 217 | -137 | -94 | 347 |
| Staff expenses | -0 | -50 | -122 | -151 | -201 | -208 | -208 | -206 | -209 | -252 | -209 | -208 | -193 | -193 |
| EBITDA | -568 | -688 | -839 | 156 | -1.198 | -1.076 | -352 | -545 | 678 | -287 | 8 | -345 | -287 | 154 |
| Depreciation & amort. | -100 | -97 | -1.664 | 282 | -295 | -369 | -374 | -390 | 387 | -2.509 | -151 | -182 | -140 | -72 |
| EBIT | -668 | -785 | -2.503 | -126 | -1.493 | -1.445 | -726 | -935 | 291 | -2.796 | -143 | -527 | -426 | 82 |
| Net financials | -209 | -392 | -264 | -509 | -367 | -357 | -351 | -303 | -235 | -250 | -229 | -545 | -897 | -776 |
| Profit before tax | -878 | -1.177 | -2.767 | -636 | -1.860 | -1.802 | -1.077 | -1.238 | 56 | -3.045 | -372 | -1.072 | -1.324 | -695 |
| Tax | -250 | -347 | -271 | -501 | -398 | -397 | -228 | -271 | 13 | -670 | -85 | -913 | -297 | -321 |
| Net profit | -628 | -830 | -2.496 | -134 | -1.461 | -1.405 | -849 | -966 | 44 | -2.375 | -286 | -158 | -1.027 | -373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.961 | 27.331 | 25.518 | 34.635 | 35.204 | 34.480 | 33.801 | 38.667 | 39.322 | 35.419 | 40.007 | 43.303 | 43.996 | 44.939 |
| Equity | 8.604 | 7.774 | 5.278 | 8.046 | 6.585 | 5.180 | 4.331 | 15.164 | 15.208 | 12.833 | 12.547 | 12.389 | 11.362 | 10.989 |
| Long-term debt | 4.682 | 4.592 | 4.529 | 15.094 | 15.010 | 14.795 | 14.577 | 15.222 | 14.958 | 13.926 | 13.595 | 13.609 | 13.266 | 12.725 |
| Short-term debt | 12.726 | 13.008 | 13.435 | 8.981 | 11.079 | 11.978 | 12.371 | 5.753 | 6.633 | 6.107 | 11.302 | 15.416 | 17.478 | 19.426 |
| Total debt | 17.408 | 17.601 | 17.964 | 24.074 | 26.089 | 26.773 | 26.948 | 20.975 | 21.591 | 20.033 | 24.897 | 29.025 | 30.744 | 32.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 1996 | — | — |
IM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLH Holding IIII ApS | Company | 100.0% | 100.0% | 2025 |
PLH HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
PLH HOLDING II ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lysholt Hansen | Management | 0 companies |
| Inger Mariane Hansen | Management | 0 companies |
| Frederik Lysholt Hansen | Chairman | 0 companies |
| Knud Holmer Bretlau | Board of Directors | 0 companies |
| Herluf Lysholt Hansen | Board of Directors | 0 companies |