| Revenue | DKK -81K | -174% |
| EBITDA | DKK -81K | -174% |
| Net profit | DKK 1,3M | +34% |
| Total assets | DKK 10,2M | +16% |
| Equity | DKK 9,6M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 69 | -22 | -12 | 55 | -29 | 110 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | -4 | 259 | 168 | 242 | 123 | 69 | -22 | -12 | 55 | -29 | 110 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | -4 | 259 | 168 | 242 | 123 | 69 | -22 | -12 | 55 | -29 | 110 | -81 |
| Net financials | 597 | 1.174 | 1.230 | 754 | 498 | 741 | -387 | 1.551 | 305 | 2.104 | -871 | 1.142 | 1.766 |
| Profit before tax | 566 | -96 | 457 | 717 | 453 | 864 | -319 | 1.529 | 293 | 2.159 | -900 | 1.252 | 1.685 |
| Tax | 49 | -65 | 30 | 105 | 37 | 190 | -68 | 335 | 66 | 475 | -194 | 276 | 372 |
| Net profit | 517 | -31 | 427 | 612 | 416 | 673 | -251 | 1.192 | 228 | 1.684 | -705 | 977 | 1.313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.035 | 5.851 | 5.878 | 6.308 | 6.376 | 6.861 | 6.252 | 7.317 | 7.331 | 9.297 | 8.041 | 8.789 | 10.190 |
| Equity | 5.701 | 5.181 | 5.373 | 5.685 | 6.101 | 6.524 | 6.023 | 6.965 | 6.943 | 8.377 | 7.557 | 8.416 | 9.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 670 | 506 | 623 | 275 | 337 | 229 | 352 | 388 | 920 | 484 | 373 | 583 |
| Total debt | 334 | 670 | 506 | 623 | 275 | 337 | 229 | 352 | 388 | 920 | 484 | 373 | 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Georg Kretzschmar | Audit | 0 companies |