| Revenue | DKK -6K | +3009% |
| EBITDA | DKK -6K | -3009% |
| Net profit | DKK 7K | -82% |
| Total assets | DKK 803K | +16% |
| Equity | DKK 483K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | — | -5 | -5 | -4 | -5 | -5 | -0 | -4 | -4 | -7 | -0 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 0 | -75 | -5 | -2 | -9 | -9 | -0 | -4 | -20 | -7 | -0 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 0 | -75 | -5 | -2 | -9 | -9 | -0 | -4 | -20 | -7 | -0 | -6 |
| Net financials | -0 | 0 | -0 | 0 | 0 | 44 | 3 | 68 | 143 | 130 | 82 | 40 | 14 |
| Profit before tax | 10 | 0 | -76 | -5 | -2 | 34 | -7 | 68 | 139 | 109 | 75 | 40 | 7 |
| Tax | 2 | -0 | -1 | -1 | 1 | -1 | 1 | 15 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7 | 0 | -74 | -4 | -3 | 36 | -8 | 53 | 139 | 109 | 75 | 40 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 0 | 44 | 40 | 268 | 311 | 327 | 383 | 531 | 645 | 702 | 694 | 803 |
| Equity | 137 | 0 | 38 | 34 | 31 | 67 | 60 | 113 | 252 | 361 | 436 | 476 | 483 |
| Long-term debt | 0 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6 | 0 | 6 | 6 | 6 | 244 | 267 | 270 | 279 | 284 | 266 | 218 | 320 |
| Total debt | -6 | 0 | 6 | 6 | 236 | 244 | 267 | 270 | 279 | 284 | 266 | 218 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Erik Refstrup Johnsen | Audit | 0 companies |