| Revenue | DKK -65K | +21% |
| EBITDA | DKK -344K | -92% |
| Net profit | DKK 4,3M | +20% |
| Total assets | DKK 39,4M | +12% |
| Equity | DKK 39,2M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -53 | -54 | -55 | -62 | -60.173 | -54 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -101 | -100 | -100 | -102.996 | -126 | -279 |
| EBITDA | 2.030 | 1.331 | 1.501 | 2.114 | 1.740 | 8.506 | -128 | -155 | -155 | -162 | -163.169 | -180 | -344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.030 | 1.331 | 1.501 | 2.114 | 1.740 | 8.506 | -128 | -155 | -155 | -162 | -163.169 | -180 | -344 |
| Net financials | 2.384 | 1.667 | 1.924 | 2.935 | 2.027 | 9.492 | 728 | 4.598 | 4.421 | 6.382 | -145.233 | 3.772 | 5.106 |
| Profit before tax | 2.380 | 1.662 | 1.918 | 2.922 | 2.012 | 9.459 | 600 | 4.443 | 4.266 | 6.220 | -308.402 | 3.592 | 4.762 |
| Tax | 86 | 82 | 101 | 187 | 57 | 202 | 0 | 297 | 596 | 865 | 7.249 | 13 | 465 |
| Net profit | 2.293 | 1.579 | 1.817 | 2.734 | 1.955 | 9.257 | 600 | 4.146 | 3.670 | 5.355 | -315.651 | 3.579 | 4.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.606 | 11.428 | 12.610 | 14.560 | 15.619 | 26.254 | 21.564 | 24.516 | 27.620 | 33.165 | 31.961.033 | 35.247 | 39.399 |
| Equity | 10.603 | 11.424 | 12.527 | 14.519 | 15.559 | 22.548 | 21.554 | 24.230 | 27.067 | 32.358 | 31.947.531 | 35.232 | 39.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 83 | 41 | 60 | 3.706 | 10 | 286 | 553 | 807 | 13.502 | 16 | 247 |
| Total debt | 3 | 4 | 83 | 41 | 60 | 3.706 | 10 | 286 | 553 | 807 | 13.502 | 16 | 247 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|