| Revenue | DKK 508K | -61% |
| EBITDA | DKK 373K | -69% |
| Net profit | DKK 277K | -70% |
| Total assets | DKK 5,7M | +2% |
| Equity | DKK 4,2M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 193 | 314 | 185 | 254 | 946 | 445 | 551 | 1.091 | 546 | 596 | 901 | 1.307 | 508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -994 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 144 | 261 | 121 | 203 | 898 | 388 | 476 | 1.029 | 488 | 529 | 832 | 1.212 | 373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 144 | 261 | 121 | 203 | 898 | 388 | 476 | 1.029 | 488 | 529 | 832 | 1.212 | 373 |
| Net financials | -7 | -1 | -2 | -5 | -2 | -42 | -15 | -24 | -14 | -23 | -7 | -16 | -5 | -5 |
| Profit before tax | 9 | 143 | 259 | 116 | 200 | 856 | 373 | 452 | 1.015 | 465 | 522 | 815 | 1.207 | 369 |
| Tax | 2 | 36 | 63 | 29 | 47 | 190 | 84 | 100 | 224 | 105 | 116 | 182 | 274 | 91 |
| Net profit | 7 | 107 | 196 | 88 | 154 | 666 | 289 | 352 | 791 | 361 | 406 | 634 | 933 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 546 | 690 | 915 | 910 | 2.374 | 2.789 | 1.780 | 2.989 | 2.774 | 3.117 | 4.239 | 5.584 | 5.705 |
| Equity | 270 | 343 | 442 | 431 | 485 | 1.050 | 1.236 | 1.482 | 2.165 | 2.415 | 2.708 | 3.227 | 4.043 | 4.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 |
| Short-term debt | 302 | 186 | 223 | 457 | 400 | 1.299 | 1.533 | 279 | 802 | 332 | 393 | 999 | 1.475 | 1.500 |
| Total debt | 302 | 186 | 223 | 457 | 400 | 1.299 | 1.533 | 279 | 802 | 332 | 393 | 999 | 1.530 | 1.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
BB Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Bo Birkmose Schmidt | Management | 0 companies |