| Revenue | DKK -223K | -296% |
| EBITDA | DKK -343K | -5391% |
| Net profit | DKK 3,8M | +371% |
| Total assets | DKK 44,2M | +8% |
| Equity | DKK 44M | +8% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 494 | 1.003 | 37 | -521 | -421 | -207 | 13 | 2 | -168 | -580 | 114 | -223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.324 | -1.324 | -1.324 | -1.324 | -1.324 | -1.324 | -924 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -466 | -366 | -1.287 | -1.845 | -1.745 | -1.531 | -910 | -170 | -288 | -700 | -6 | -343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 182 | -34 | -11 | -18 | -20 | -20 | -20 | -19 | -2 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -648 | -400 | -1.298 | -1.863 | -1.765 | -1.551 | -930 | -189 | -291 | -700 | -6 | -343 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.829 | 12.114 | 3.759 | -1.354 | -3.807 | 807 | 1.644 | 4.713 | 8.794 | 2.457 | -1.391 | 4.124 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.181 | 11.714 | 2.461 | -3.216 | -5.572 | -743 | 713 | 4.524 | 8.504 | 1.756 | -1.398 | 3.780 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -225 | -94 | -335 | -389 | 7 | -6 | -0 | -1.022 | -68 | -83 | -0 | -10 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.405 | 11.808 | 2.796 | -2.827 | -5.579 | -737 | 713 | 5.546 | 8.572 | 1.839 | -1.398 | 3.791 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.198 | 49.058 | 47.672 | 44.913 | 35.601 | 33.101 | 33.887 | 38.157 | 44.671 | 44.524 | 40.845 | 44.162 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 40.495 | 48.858 | 47.388 | 44.711 | 34.757 | 32.851 | 33.593 | 36.475 | 44.367 | 43.611 | 40.645 | 43.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 703 | 200 | 284 | 201 | 844 | 249 | 294 | 1.682 | 304 | 913 | 200 | 170 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 703 | 200 | 284 | 201 | 844 | 249 | 294 | 1.682 | 304 | 913 | 200 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |