| Revenue | DKK 3,3M | +389% |
| EBITDA | DKK 1,5M | +361% |
| Net profit | DKK -7,8M | -631% |
| Total assets | DKK 4,6M | -64% |
| Equity | DKK -7,8M | -10823% |
| Employees | 0 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 7.270 | 8.612 | 3.973 | 674 | 3.298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -2.650 | -3.928 | -2.796 | -1.250 | -1.793 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 64 | 4.610 | -334 | 1.169 | -576 | 1.506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.940 | -3.867 | -3.567 | -103 | -414 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 64 | 670 | -4.201 | -2.398 | -679 | 1.092 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 854 | -4.806 | -4.935 | -4.339 | 2.140 | -8.846 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 918 | -4.136 | -9.136 | -6.818 | 1.461 | -7.754 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 58 | -378 | -2.196 | 8.871 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 860 | -3.758 | -6.940 | -15.689 | 1.461 | -7.754 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.812 | 90.620 | 81.739 | 64.287 | 12.831 | 4.615 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | -6.145 | -9.903 | -16.843 | -32.532 | -72 | -7.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.950 | 30.608 | 29.557 | 6.256 | 6.256 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.241 | 69.573 | 67.974 | 65.317 | 6.647 | 6.185 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.241 | 100.523 | 98.582 | 94.875 | 12.903 | 12.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2017 | — | — |
NM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
d716 ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kampmann | Management | 0 companies |
| Niels Michael Høj Søndergaard | Management | 0 companies |
| Flemming Holst Østergaard Pedersen | Chairman | 0 companies |
| Ove Christiansen | Chairman | 0 companies |
| Henning Rasmussen | Board of Directors | 0 companies |
| Jørn Dybvad Vinge | Board of Directors | 0 companies |