| Revenue | DKK 582K | -1% |
| EBITDA | DKK 582K | -1% |
| Net profit | DKK 518K | +39% |
| Total assets | DKK 5,2M | +10% |
| Equity | DKK 4,8M | +10% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.799 | 1.678 | 1.672 | 2.097 | 2.228 | 2.418 | 1.751 | 726 | 891 | 505 | 632 | 574 | 589 | 582 |
| Staff expenses | -1.438 | -1.492 | -1.450 | -1.521 | -1.806 | -1.658 | -1.313 | -465 | -516 | -7 | -1 | -0 | -0 | -0 |
| EBITDA | -263 | 185 | 222 | 576 | 422 | 760 | 438 | 261 | 376 | 499 | 631 | 574 | 589 | 582 |
| Depreciation & amort. | -49 | -84 | -74 | -37 | -10 | -19 | -17 | -14 | -25 | -42 | -23 | -19 | -19 | -13 |
| EBIT | -312 | 101 | 148 | 539 | 412 | 741 | 421 | 247 | 351 | 457 | 607 | 556 | 570 | 569 |
| Net financials | -31 | 51 | 79 | 196 | -95 | 328 | -300 | -0 | -283 | -252 | -200 | 206 | -79 | 96 |
| Profit before tax | -325 | 153 | 227 | 735 | 318 | 1.069 | 170 | 529 | 68 | 205 | 407 | 762 | 491 | 665 |
| Tax | -81 | 37 | 28 | 185 | 74 | 236 | 40 | 118 | 15 | 53 | 91 | 166 | 118 | 147 |
| Net profit | -244 | 115 | 199 | 550 | 244 | 833 | 130 | 412 | 53 | 152 | 316 | 596 | 373 | 518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.325 | 1.339 | 1.538 | 2.529 | 2.550 | 3.355 | 3.062 | 3.480 | 3.644 | 3.392 | 3.666 | 5.938 | 4.716 | 5.193 |
| Equity | 1.019 | 1.086 | 1.236 | 1.736 | 1.929 | 2.710 | 2.787 | 3.165 | 3.162 | 3.258 | 3.517 | 4.054 | 4.366 | 4.817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -306 | 253 | 301 | 793 | 614 | 632 | 275 | 245 | 482 | 132 | 147 | 1.884 | 350 | 376 |
| Total debt | -306 | 253 | 301 | 793 | 614 | 632 | 275 | 315 | 482 | 132 | 147 | 1.884 | 350 | 376 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|