| Revenue | DKK -3K | -19% |
| EBITDA | DKK -3K | +19% |
| Net profit | DKK -90K | -392% |
| Total assets | DKK 250K | -26% |
| Equity | DKK 248K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 51 | -15 | -10 | -13 | 9 | -6 | -2 | -2 | -2 | 0 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 51 | -15 | -10 | -13 | 9 | -6 | -2 | -2 | -2 | 0 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 51 | -15 | -12 | -15 | 7 | -8 | -4 | -2 | -2 | 0 | -4 | -3 |
| Net financials | 42 | 33 | 92 | -53 | -157 | -95 | -187 | -63 | 254 | -94 | 54 | 35 | -86 |
| Profit before tax | 13 | 84 | 77 | -65 | -172 | -88 | -195 | -68 | 252 | -96 | 54 | 31 | -90 |
| Tax | 2 | 16 | -0 | -4 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11 | 68 | 77 | -61 | -172 | -88 | -195 | -66 | 252 | -96 | 54 | 31 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 927 | 650 | 692 | 630 | 458 | 359 | 165 | 100 | 353 | 257 | 317 | 340 | 250 |
| Equity | 881 | 601 | 677 | 617 | 445 | 357 | 162 | 97 | 349 | 253 | 307 | 338 | 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 49 | 15 | 13 | 13 | 2 | 3 | 4 | 4 | 4 | 10 | 2 | 2 |
| Total debt | 46 | 49 | 15 | 13 | 13 | 2 | 3 | 4 | 4 | 4 | 10 | 2 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|