| Revenue | DKK 17,1M | -3% |
| EBITDA | DKK 2,7M | +2% |
| Net profit | DKK 1,1M | -2% |
| Total assets | DKK 11,1M | -5% |
| Equity | DKK 4,9M | +14% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.521 | 7.249 | 7.770 | 17.559 | 17.082 |
| Staff expenses | -5.273 | -4.333 | -4.422 | -14.914 | -14.385 |
| EBITDA | 2.248 | 2.916 | 3.347 | 2.646 | 2.697 |
| Depreciation & amort. | -532 | -641 | -849 | -965 | -1.108 |
| EBIT | 1.717 | 2.275 | 2.499 | 1.681 | 1.589 |
| Net financials | -113 | -143 | -183 | -219 | -155 |
| Profit before tax | 1.603 | 2.131 | 2.316 | 1.462 | 1.434 |
| Tax | 360 | 496 | 511 | 323 | 321 |
| Net profit | 1.243 | 1.636 | 1.805 | 1.139 | 1.113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.395 | 13.998 | 13.859 | 11.645 | 11.085 |
| Equity | 2.431 | 2.737 | 3.841 | 4.280 | 4.893 |
| Long-term debt | 744 | 1.444 | 1.003 | 1.310 | 1.170 |
| Short-term debt | 9.648 | 9.098 | 8.735 | 5.874 | 4.521 |
| Total debt | 10.392 | 10.541 | 9.738 | 7.184 | 5.690 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BR Management | Management | 2017 |
JB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PS Audit | Audit | 1996 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1996 | |
| Board of Directors | 2019 | |
| Chairman | 1996 | |
| Former (3) | ||
| Board of Directors | 1996 – 2017 | |
| Board of Directors | 1996 – 2017 | |
| Board of Directors | 1996 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Reimer Jeppesen | Management | 0 companies |
| Palle Søby | Audit | 0 companies |
| Jacob Boe Madsen | Chief Executive Officer | 0 companies |
| Bjarne Dideriksen | Board of Directors | 0 companies |
| Lars Kremerbak | Board of Directors | 0 companies |
| John Evald Jessen | Board of Directors | 0 companies |
| Hanne Dideriksen | Board of Directors | 0 companies |
| Frantz Carsten Carstensen Dolberg | Chairman | 0 companies |
| Karsten Kristian Bretteville Plum | Board of Directors | 0 companies |