| Revenue | — | — |
| EBITDA | DKK 4,2M | -1% |
| Net profit | DKK 4,8M | +0% |
| Total assets | DKK 108,7M | -1% |
| Equity | DKK 104,7M | -3% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.030 | 1.839 | -3.850 | 4.221 | 4.176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.030 | 1.839 | -3.850 | 4.221 | 4.176 |
| Net financials | 18.716 | 2.419 | -3.520 | 5.584 | 5.716 |
| Profit before tax | 17.915 | 1.544 | -4.344 | 4.763 | 4.735 |
| Tax | -202 | -257 | -291 | -64 | -93 |
| Net profit | 18.117 | 1.801 | -4.054 | 4.826 | 4.828 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 125.439 | 126.976 | 125.217 | 110.181 | 108.665 |
| Equity | 105.193 | 105.995 | 103.384 | 107.905 | 104.733 |
| Long-term debt | 162 | 707 | 448 | 620 | 861 |
| Short-term debt | 19.052 | 19.238 | 21.386 | 1.656 | 3.071 |
| Total debt | 19.214 | 19.945 | 21.834 | 2.275 | 3.931 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OG Audit | Audit | 1996 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 1996 – 2000 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 1996 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 50–66.65% | 2025 | |
| Individual | 33.33–49.99% | 50–66.65% | 2025 | |
| Individual | 10–14.99% | 0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Guldbæk Dahl | Audit | 0 companies |
| Grethe Kragelund Laursen | Chairman | 0 companies |
| Elin Lindhart | Board of Directors | 0 companies |
| Hans Birch Mogensen | Board of Directors | 0 companies |