| Revenue | DKK 164K | -172% |
| EBITDA | DKK 123K | +154% |
| Net profit | DKK 120K | +143% |
| Total assets | DKK 479K | -14% |
| Equity | DKK -378K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 99 | 79 | 37 | -161 | -109 | -239 | 39 | 162 | 85 | -238 | -227 | 164 |
| Staff expenses | -12 | -14 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 85 | 76 | 37 | -161 | -109 | -239 | 39 | 162 | 90 | -238 | -227 | 123 |
| Depreciation & amort. | -6 | -5 | -4 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -1 |
| EBIT | -18 | 80 | 73 | 27 | -161 | -109 | -239 | 39 | 162 | 90 | -238 | -265 | 122 |
| Net financials | -11 | -23 | -17 | -4 | -24 | -81 | -71 | -91 | -19 | -2 | -84 | -10 | -2 |
| Profit before tax | -29 | 113 | 93 | 28 | -185 | -190 | -168 | -52 | 143 | 87 | -322 | -276 | 120 |
| Tax | -0 | -0 | -0 | 4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | 113 | 93 | 24 | -184 | -190 | -168 | -52 | 143 | 87 | -322 | -276 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.539 | 1.332 | 1.900 | 1.497 | 1.446 | 1.542 | 254 | 228 | 390 | 474 | 468 | 559 | 479 |
| Equity | 213 | 326 | 419 | 443 | 259 | 69 | -98 | -150 | 12 | 100 | -222 | -498 | -378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.354 | 0 | 0 | 217 | 217 | 522 | 838 | 838 |
| Short-term debt | 1.325 | 1.006 | 1.481 | 1.054 | 1.187 | 119 | 352 | 379 | 161 | 158 | 168 | 219 | 19 |
| Total debt | 1.325 | 1.006 | 1.481 | 1.054 | 1.187 | 1.473 | 352 | 379 | 378 | 375 | 690 | 1.057 | 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Korsgaard | Management | 0 companies |