| Revenue | DKK 21M | +12% |
| EBITDA | DKK 8,1M | +41% |
| Net profit | DKK 6,4M | +41% |
| Total assets | DKK 16,5M | +22% |
| Equity | DKK 11,6M | +44% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.890 | 19.289 | 17.109 | 18.841 | 21.025 |
| Staff expenses | -12.599 | -13.439 | -13.021 | -13.068 | -12.804 |
| EBITDA | 7.292 | 5.850 | 4.077 | 5.773 | 8.121 |
| Depreciation & amort. | -351 | -293 | -216 | -133 | -38 |
| EBIT | 6.941 | 5.557 | 3.861 | 5.639 | 8.083 |
| Net financials | -33 | -60 | 84 | 177 | 132 |
| Profit before tax | 6.908 | 5.497 | 3.946 | 5.816 | 8.215 |
| Tax | 1.522 | 1.212 | 878 | 1.288 | 1.812 |
| Net profit | 5.387 | 4.284 | 3.068 | 4.528 | 6.403 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.175 | 13.097 | 12.602 | 13.461 | 16.451 |
| Equity | 10.317 | 9.301 | 8.269 | 8.083 | 11.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.760 | 2.696 | 3.304 | 4.298 | 3.329 |
| Total debt | 1.760 | 2.696 | 3.304 | 4.298 | 3.329 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JP Management | Management | 2023 |
OW Founder | Founder | 1996 |
TV Founder | Founder | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Poulsen Mark | Management | 0 companies |
| Ole Wagner | Founder | 0 companies |
| Torben Voss | Founder | 0 companies |
| Mogens Mogensen Olesen | Board of Directors | 0 companies |
| Trine Binderup | Board of Directors | 0 companies |
| Thomas Frisgaard | Chairman | 0 companies |
| Lone Haugaard | Board of Directors | 0 companies |
| Christian Lund Agerbæk | Board of Directors | 0 companies |