| Revenue | DKK 80K | -77% |
| EBITDA | DKK 79K | -69% |
| Net profit | DKK 72K | -52% |
| Total assets | DKK 13,6M | +2% |
| Equity | DKK 7M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 687 | 760 | 156 | 350 | 80 |
| Staff expenses | -0 | -0 | -0 | -1 | -1 |
| EBITDA | 212 | 208 | 58 | 256 | 79 |
| Depreciation & amort. | -74 | -74 | -58 | -35 | -35 |
| EBIT | 138 | 135 | 1 | 221 | 44 |
| Net financials | -2 | -6 | 0 | -240 | 0 |
| Profit before tax | 136 | 1.712 | 1 | -19 | 69 |
| Tax | -0 | -0 | -0 | -169 | -3 |
| Net profit | 136 | 1.712 | 1 | 150 | 72 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.516 | 13.218 | 13.095 | 13.445 | 13.649 |
| Equity | 4.757 | 6.469 | 6.470 | 6.936 | 7.008 |
| Long-term debt | 240 | 293 | 293 | 0 | 308 |
| Short-term debt | 4.335 | 4.272 | 4.148 | 4.524 | 4.322 |
| Total debt | 4.575 | 4.565 | 4.441 | 4.524 | 4.630 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SS Management | Management | 1996 – 1997 |
HI Audit | Audit | 1997 – 1999 |
AP | Audit | 1999 – 1999 |
FR | Audit | 1999 – 1999 |
MD Unofficial title | Unofficial title | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 1996 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henning Ivan Larsen | Audit | 0 companies |
| Allan Peter Rasmussen | Audit | 0 companies |
| Flemming Riis Sørensen | Audit | 0 companies |
| Morten Dobel Ammentorp | Unofficial title | 0 companies |