| Revenue | DKK -30K | +95% |
| EBITDA | DKK -30K | -95% |
| Net profit | DKK 1,4M | -11% |
| Total assets | DKK 43,1M | +5% |
| Equity | DKK 17,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 496 | -18 | -13 | -16 | -63 | -1 | -33 | -36 | -90 | -86 | -42 | -15 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 332 | -218 | -13 | -157 | -179 | -165 | -203 | -203 | -1.868 | -961 | -61 | -15 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 332 | -218 | -13 | -157 | -179 | -165 | -203 | -203 | -1.868 | -961 | -61 | -15 | -29 |
| Net financials | -12.314 | -1.890 | -1.921 | 1.782 | 1.964 | 88 | 2.021 | 2.858 | 2.466 | 2.618 | 1.346 | 1.279 | 1.077 |
| Profit before tax | -11.874 | -1.908 | -2.157 | 1.625 | 1.784 | -76 | 1.818 | 2.655 | 598 | 1.657 | 1.285 | 1.263 | 1.047 |
| Tax | 198 | 126 | 42 | -179 | -146 | -101 | -214 | -229 | -518 | -359 | -161 | -259 | -304 |
| Net profit | -12.072 | -2.034 | -2.200 | 1.805 | 1.930 | 25 | 2.033 | 2.884 | 1.116 | 2.016 | 1.446 | 1.522 | 1.352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.550 | 36.433 | 35.496 | 33.081 | 36.222 | 32.916 | 35.090 | 39.401 | 38.758 | 36.748 | 38.810 | 41.013 | 43.119 |
| Equity | 21.736 | 19.605 | 15.807 | 11.445 | 13.390 | 8.950 | 10.877 | 13.965 | 11.342 | 13.357 | 14.803 | 16.326 | 17.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.678 | 15.735 | 17.869 | 19.402 | 20.362 | 21.273 | 21.847 | 22.833 | 24.509 | 20.371 | 20.734 | 20.994 | 21.273 |
| Total debt | 19.678 | 15.735 | 17.869 | 19.402 | 20.362 | 21.273 | 21.847 | 22.833 | 24.616 | 20.371 | 20.734 | 20.994 | 21.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
HA Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Claus Edelgaard Nielsen | Board of Directors | 0 companies |
| Jesper Høy | Board of Directors | 0 companies |
| Peter Boldrup Jensen | Board of Directors | 0 companies |
| Simone Skjøtt Jørgensen | Board of Directors | 0 companies |
| Susanne Skjøtt | Board of Directors | 0 companies |