| Revenue | DKK -72K | -94% |
| EBITDA | DKK -124K | +89% |
| Net profit | DKK 42,6M | +553% |
| Total assets | DKK 885,6M | +26% |
| Equity | DKK 885,6M | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -401 | -35 | -20 | -1.127 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -401 | -35 | -20 | -1.127 | -124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -401 | -35 | -20 | -1.127 | -124 |
| Net financials | -2 | -9 | -3 | 7.656 | 42.766 |
| Profit before tax | -403 | -44 | -23 | 6.529 | 42.642 |
| Tax | -13 | -0 | -1 | -0 | -2 |
| Net profit | -390 | -44 | -22 | 6.529 | 42.645 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 529.729 | 604.875 | 617.821 | 705.407 | 885.594 |
| Equity | 529.458 | 604.857 | 617.804 | 704.949 | 885.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 18 | 18 | 458 | 0 |
| Total debt | 271 | 18 | 18 | 458 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Management | Management | 1996 |
| Former (4) | ||
PB Management | Management | 1996 – 1996 |
MS Management | Management | 1996 – 2001 |
HP Audit | Audit | 1996 – 2013 |
HA Audit | Audit | 1996 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 0% | 2001 | |
| Company | 33.33–49.99% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Martin Staal Boesgaard | Management | 0 companies |
| Henrik Pommerencke | Audit | 0 companies |
| Morten Felsvang | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |