| Revenue | DKK -3M | +16% |
| EBITDA | DKK -3M | -16% |
| Net profit | DKK 22,5M | +949% |
| Total assets | DKK 41,4M | +801% |
| Equity | DKK 26,9M | +506% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -517 | -3.381 | -5.844 | -2.606 | -3.033 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -517 | -3.381 | -5.844 | -2.606 | -3.033 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -517 | -3.381 | -5.844 | -2.606 | -3.033 |
| Net financials | 4.102 | 7.093 | 8.652 | 4.578 | 25.525 |
| Profit before tax | 3.585 | 3.712 | 2.809 | 1.972 | 22.492 |
| Tax | -0 | -0 | -0 | -172 | -0 |
| Net profit | 3.585 | 3.712 | 2.809 | 2.144 | 22.492 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 356.506 | 410.652 | 413.461 | 4.599 | 41.419 |
| Equity | 356.472 | 410.453 | 413.262 | 4.444 | 26.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 13.742 |
| Short-term debt | 34 | 26 | 26 | 155 | 741 |
| Total debt | 34 | 26 | 26 | 155 | 14.484 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LW Management | Management | 2000 – 2001 |
KM Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Wang Andersen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Poul Erik Ranis Andersen | Chairman | 0 companies |