| Revenue | DKK -53K | +7% |
| EBITDA | DKK -53K | -7% |
| Net profit | DKK 916K | -68% |
| Total assets | DKK 14,8M | +13% |
| Equity | DKK 5,4M | +20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -84 | -44 | -44 | -49 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -44 | -44 | -49 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -44 | -44 | -49 | -53 |
| Net financials | 139 | -2.104 | 2.264 | 2.801 | 881 |
| Profit before tax | 55 | -2.149 | 2.221 | 2.751 | 828 |
| Tax | -26 | -79 | -121 | -88 | -88 |
| Net profit | 81 | -2.069 | 2.342 | 2.839 | 916 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.221 | 14.939 | 17.948 | 13.158 | 14.830 |
| Equity | 1.418 | -652 | 1.690 | 4.529 | 5.445 |
| Long-term debt | 0 | 15.548 | 16.218 | 8.589 | 0 |
| Short-term debt | 9.804 | 43 | 40 | 40 | 9.385 |
| Total debt | 9.804 | 15.591 | 16.258 | 8.629 | 9.385 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JB Chief Executive Officer | Chief Executive Officer | 2024 |
JN Management | Management | 2024 |
VH Management | Management | 2017 |
| Former (3) | ||
US Management | Management | 1996 – 1996 |
ET | Audit | 1996 – 1996 |
SM Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2021 | |
| Board of Directors | 2016 | |
| Former (11) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 1999 – 2009 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2001 – 2016 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1996 – 2008 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 1996 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 0% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Bjerggaard | Chief Executive Officer | 0 companies |
| Steffen Meyer | Chief Executive Officer | 0 companies |
| Johnny Noisen | Management | 0 companies |
| Vibeke Helmer Sørensen | Management | 0 companies |
| Christian Andersen | Board of Directors | 0 companies |
| Alfred Møller Josefsen | Chairman | 0 companies |
| Torben Svendsen | Board of Directors | 0 companies |
| Jesper Jarlbæk | Chairman | 0 companies |
| Erling Kjøller Ipsen | Board of Directors | 0 companies |
| Henrik Buchwald | Board of Directors | 0 companies |
| Steen Pedersen | Board of Directors | 0 companies |
| Frank Visti Møbjerg | Chairman | 0 companies |
| Søren Brinks Larsen | Board of Directors | 0 companies |
| Geir Magnus Jansen | Board of Directors | 0 companies |
| Jakob Kristian Langemark | Board of Directors | 0 companies |
| Jannick Birger Pedersen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Peter Harry Krag | Board of Directors | 0 companies |