| Revenue | DKK 38K | -108% |
| EBITDA | DKK 38K | +108% |
| Net profit | DKK -205K | +65% |
| Total assets | DKK 1,9M | -66% |
| Equity | DKK -93K | -182% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 572 | 388 | 469 | -485 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 202 | 469 | -485 | 38 |
| Depreciation & amort. | -7 | -9 | -11 | -10 | -10 |
| EBIT | 31 | 193 | 458 | -495 | 28 |
| Net financials | -258 | -267 | -322 | -263 | -236 |
| Profit before tax | -227 | -74 | 137 | -758 | -207 |
| Tax | -57 | -22 | 27 | -177 | -2 |
| Net profit | -170 | -53 | 110 | -580 | -205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.000 | 5.917 | 6.146 | 5.705 | 1.943 |
| Equity | 636 | 583 | 693 | 113 | -93 |
| Long-term debt | 4.827 | 4.821 | 4.994 | 5.159 | 1.922 |
| Short-term debt | 363 | 359 | 279 | 432 | 113 |
| Total debt | 5.190 | 5.181 | 5.273 | 5.591 | 2.035 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
US Management | Management | 1996 – 1996 |
ET | Audit | 1996 – 1996 |
BS Management | Management | 1996 – 2014 |
LJ Audit | Audit | 2002 – 2012 |
JA Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 1996 – 2017 | |
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1996 | |
| Individual | 50–66.65% | 50–66.65% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bent Skaarup | Management | 0 companies |
| Lilly Jeppesen | Audit | 0 companies |
| Johnny Albert Saville | Management | 0 companies |
| Rosemary Audrey Wellings | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |