| Revenue | DKK 363K | +18% |
| EBITDA | DKK 131K | -20% |
| Net profit | DKK 89K | -24% |
| Total assets | DKK 522K | +27% |
| Equity | DKK 194K | +85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 910 | 821 | 1.181 | 1.159 | 1.079 | 968 | 1.843 | 1.614 | 1.558 | 1.770 | 898 | 535 | 307 | 363 |
| Staff expenses | -916 | -987 | -1.060 | -1.084 | -1.018 | -925 | -1.368 | -1.516 | -1.239 | -1.613 | -1.456 | -735 | -144 | -232 |
| EBITDA | -7 | -166 | 122 | 75 | 61 | 42 | 474 | 99 | 320 | 157 | -559 | -200 | 163 | 131 |
| Depreciation & amort. | 4 | 2 | -0 | -15 | -9 | -9 | -9 | -9 | -26 | -79 | -61 | -42 | -42 | -42 |
| EBIT | -11 | -168 | 122 | 60 | 53 | 34 | 466 | 90 | 294 | 78 | -620 | -243 | 121 | 88 |
| Net financials | 8 | -20 | -61 | -35 | -43 | -32 | -26 | -18 | 12 | 59 | -24 | 1 | -4 | 1 |
| Profit before tax | -3 | -188 | 261 | 26 | 9 | 2 | 440 | 72 | 305 | 137 | -644 | -242 | 117 | 89 |
| Tax | -0 | -0 | 100 | -0 | -0 | 100 | -0 | -0 | -13 | -17 | -13 | 44 | -0 | -0 |
| Net profit | -3 | -188 | 161 | 26 | 9 | -98 | 440 | 72 | 319 | 154 | -630 | -286 | 117 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 400 | 430 | 417 | 369 | 704 | 706 | 1.416 | 1.383 | 698 | 347 | 411 | 522 |
| Equity | — | — | -17 | 9 | 18 | -80 | 360 | 432 | 751 | 905 | 275 | -12 | 105 | 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 417 | 421 | 399 | 449 | 343 | 274 | 665 | 478 | 424 | 359 | 306 | 327 |
| Total debt | 0 | 0 | 417 | 421 | 399 | 449 | 343 | 274 | 665 | 478 | 424 | 359 | 306 | 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1996 | — | — |
ET | Audit | 1996 | — | — |
HF | Audit | 1996 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONSULT HOLDING ApS | Company | 66.7% | 66.7% | 2004 |
| Individual | 15.0% | 15.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Harry Fussing Andersen | Audit | 0 companies |
| Ole Reumert | Chief Executive Officer | 0 companies |
| Peter Reumert | Board of Directors | 0 companies |
| Rolf Brynerssøn Harsløf | Board of Directors | 0 companies |
| Sigurdur Helgi Jonsson | Board of Directors | 0 companies |
| Jørgen de Muzquiz Reumert | Chairman | 0 companies |
| Mick Gogerty | Board of Directors | 0 companies |
| Per Regnarsson | Chairman | 0 companies |
| Ole Vincent Lindhardt | Board of Directors | 0 companies |
| Preben Feddersen | Board of Directors | 0 companies |
| Flemming Gert Hansen | Board of Directors | 0 companies |
| Kasper Schneider-Christensen | Board of Directors | 0 companies |
| Jens Rottbøll Andersen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |