| Revenue | DKK 286K | -20% |
| EBITDA | DKK 286K | -20% |
| Net profit | DKK 39K | +694% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 4M | +99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357 | 306 | 314 | 289 | 332 | 322 | 208 | 266 | 277 | 185 | 263 | 324 | 358 | 286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 357 | 306 | 314 | 289 | 332 | 322 | 208 | 266 | 277 | 185 | 263 | 324 | 358 | 286 |
| Depreciation & amort. | 54 | 54 | 54 | 54 | -54 | -54 | -54 | -54 | -54 | -106 | -112 | -113 | -118 | -123 |
| EBIT | 303 | 253 | 261 | 235 | 279 | 268 | 155 | 212 | 224 | 80 | 150 | 211 | 241 | 164 |
| Net financials | -73 | -69 | -66 | -53 | -52 | -48 | -43 | -40 | -50 | -105 | -103 | -213 | -213 | -79 |
| Profit before tax | 230 | 184 | 195 | 183 | 227 | 220 | 111 | 172 | 173 | -26 | 47 | -2 | 27 | 85 |
| Tax | 68 | 56 | 58 | 53 | 61 | 65 | 35 | 47 | 52 | 15 | 33 | 23 | 22 | 46 |
| Net profit | 161 | 128 | 136 | 130 | 166 | 155 | 76 | 125 | 121 | -41 | 14 | -25 | 5 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.088 | 4.787 | 4.732 | 4.767 | 4.805 | 4.839 | 4.702 | 4.749 | 7.404 | 6.790 | 6.658 | 6.591 | 6.673 | 6.660 |
| Equity | — | 1.147 | 1.284 | 1.414 | 1.580 | 1.735 | 1.811 | 1.936 | 2.057 | 2.017 | 2.031 | 2.006 | 2.011 | 4.000 |
| Long-term debt | 6.932 | 3.381 | 3.242 | 3.096 | 2.930 | 2.811 | 2.668 | 2.522 | 2.384 | 2.235 | 2.120 | 2.012 | 2.315 | 2.172 |
| Short-term debt | 247 | 259 | 206 | 257 | 295 | 293 | 223 | 291 | 2.962 | 2.538 | 2.506 | 2.573 | 2.347 | 487 |
| Total debt | 7.179 | 3.640 | 3.448 | 3.353 | 3.225 | 3.104 | 2.891 | 2.813 | 5.346 | 4.773 | 4.626 | 4.585 | 4.662 | 2.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 1996 | — | — |
ET | Audit | 1996 | — | — |
JB Management | Management | 1996 | — | — |
MV Management | Management | 1996 | — | — |
PK Management | Management | 2018 | — | — |
PE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCEAN PRAWNS A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Martin Kjøller | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Johny Bech-Hansen | Management | 0 companies |
| Mogens Verner Hansen | Management | 0 companies |
| Per Kofod | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Birger Kristian Pedersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Frants Frithjof Thunberg | Board of Directors | 0 companies |
| Daniel Barslund | Board of Directors | 0 companies |
| Johnny Poulsen | Board of Directors | 0 companies |
| Kjeld Poulsen | Board of Directors | 0 companies |
| Niels-Ole Hald | Chairman | 0 companies |
| Hanne Grete Jensen | Board of Directors | 0 companies |
| Kristian Barslund Jensen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Katja Møller Petersen | Board of Directors | 0 companies |