| Revenue | DKK 5,3M | -55% |
| EBITDA | DKK -5,2M | -335% |
| Net profit | DKK -5,1M | -1128% |
| Total assets | DKK 32,1M | -7% |
| Equity | DKK 291K | -88% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.109 | 9.744 | 11.770 | 11.680 | 5.280 |
| Staff expenses | -9.064 | -8.934 | -10.190 | -9.480 | -10.447 |
| EBITDA | 46 | 810 | 1.580 | 2.200 | -5.167 |
| Depreciation & amort. | -109 | -19 | -124 | -160 | -160 |
| EBIT | -63 | 791 | 1.456 | 2.040 | -5.327 |
| Net financials | -729 | -658 | -915 | -1.385 | -1.244 |
| Profit before tax | -793 | 133 | 540 | 656 | -6.571 |
| Tax | -175 | 29 | 138 | 156 | -1.430 |
| Net profit | -618 | 104 | 403 | 500 | -5.141 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.130 | 33.743 | 39.337 | 34.534 | 32.056 |
| Equity | 1.425 | 1.528 | 1.931 | 2.431 | 291 |
| Long-term debt | 758 | 774 | 804 | 12.091 | 12.610 |
| Short-term debt | 27.929 | 31.436 | 36.580 | 20.012 | 19.155 |
| Total debt | 28.686 | 32.210 | 37.383 | 32.103 | 31.765 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
ET | Audit | 1996 – 1996 |
SI Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
MW Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2010 | |
| Chairman | 2005 | |
| Former (6) | ||
| Board of Directors | 2016 – 2016 | |
| Chairman | 1996 – 1996 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 1996 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Svenning Boesen | Chief Executive Officer | 0 companies |
| Susanne Ingemann Lorentzen | Chief Executive Officer | 0 companies |
| Michael Withen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Michael Møller | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Verner Axelsen Holm | Board of Directors | 0 companies |
| Peter Kjær | Board of Directors | 0 companies |
| René Kristensen | Board of Directors | 0 companies |
| Kenneth Kristensen | Board of Directors | 0 companies |
| Benny Kristensen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Tove Christensen | Board of Directors | 0 companies |