| Revenue | DKK 3,2B | — |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK 70,9M | +89% |
| Total assets | DKK 1,1B | +7% |
| Equity | DKK 1,1B | +6% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.238.258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -615.409 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -237 | -221 | -209 | -208 | -67 | -67 | -60 | -16 | -13 | -14 | -15 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84.430 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -237 | -221 | -209 | -208 | -67 | -67 | -60 | -16 | -13 | -14 | -15 | -19 | -20 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.721 | -4.825 | 13.688 | 41.935 | 19.551 | 27.697 | 3.741 | 37.108 | 81.306 | 87.575 | 40.284 | 37.538 | 70.932 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -568 | -5.046 | 13.479 | 41.727 | 19.484 | 27.630 | 3.681 | 37.092 | 81.293 | 87.561 | 40.269 | 37.519 | 70.912 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.195 | 335 | -996 | -8 | 50 | -27.690 | 6 | -2.210 | -806 | -45 | -129 | -51 | 34 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.763 | -5.381 | 14.475 | 41.735 | 19.434 | 55.320 | 3.675 | 39.302 | 82.099 | 87.606 | 40.398 | 37.570 | 70.878 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452.219 | 437.174 | 452.300 | 483.697 | 514.289 | 527.667 | 545.151 | 682.576 | 863.705 | 954.735 | 1.000.610 | 1.052.840 | 1.125.091 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 434.087 | 413.999 | 425.792 | 453.958 | 473.566 | 523.605 | 543.255 | 679.499 | 854.795 | 938.042 | 979.036 | 1.040.662 | 1.102.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 361.447 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344 | 586 | 708 | 539 | 8.858 | 4.062 | 1.896 | 3.077 | 8.910 | 16.693 | 21.574 | 12.178 | 22.650 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344 | 586 | 708 | 539 | 8.858 | 4.062 | 1.896 | 3.077 | 8.910 | 16.693 | 21.574 | 12.178 | 22.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2024 | — | — |
PK Management | Management | 2024 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AK HOLDING BRØRUP ApS | Company | 25.0% | 25.0% | 2015 |
RENÉ KRISTENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
KEK POWER HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
BK HOLDING BRØRUP ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Normann Madsen | Management | 0 companies |
| Peter Kjær | Management | 0 companies |
| René Kristensen | Chief Executive Officer | 0 companies |
| Torben Paulin | Deputy Chairman | 0 companies |
| Michael Juul Hansen | Board of Directors | 0 companies |
| Anja Kjær Kristensen | Board of Directors | 0 companies |
| Lars Beck | Board of Directors | 0 companies |
| Jan Tingleff Bruun | Board of Directors | 0 companies |
| Johannes Huus Bogh | Board of Directors | 0 companies |
| Christian Mariager | Deputy Chairman | 0 companies |
| Pierre Legarth | Board of Directors | 0 companies |
| Benny Kristensen | Chairman | 0 companies |