| Revenue | DKK 6,2M | +23% |
| EBITDA | DKK 6,6M | -64% |
| Net profit | DKK 4,9M | -65% |
| Total assets | DKK 142,7M | +4% |
| Equity | DKK 109,8M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 717 | -500 | 2.084 | 5.025 | 6.167 |
| Staff expenses | -120 | -120 | -150 | -150 | -150 |
| EBITDA | 758 | -626 | 1.934 | 18.075 | 6.567 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 758 | -626 | 1.934 | 18.075 | 6.567 |
| Net financials | -10 | -35 | -3 | -19 | -19 |
| Profit before tax | 748 | -661 | 1.931 | 18.056 | 6.548 |
| Tax | 166 | -136 | 608 | 4.161 | 1.622 |
| Net profit | 582 | -525 | 1.323 | 13.895 | 4.926 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 115.010 | 120.812 | 122.921 | 137.598 | 142.703 |
| Equity | 90.190 | 89.665 | 90.988 | 104.883 | 109.809 |
| Long-term debt | 0 | 6.222 | 5.679 | 5.746 | 5.435 |
| Short-term debt | 2.080 | 3.990 | 4.830 | 2.356 | 2.451 |
| Total debt | 2.080 | 10.212 | 10.509 | 8.102 | 7.886 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Management | Management | 2001 |
PS Management | Management | 2015 |
| Former (5) | ||
ET | Audit | 1996 – 1996 |
RJ Management | Management | 1996 – 1996 |
EO Management | Management | 1996 – 2001 |
| Audit | 2003 – 2003 | |
PE Management | Management | 1996 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Rodney John Patrick Humphrey | Management | 0 companies |
| Erling Ole Steen Hansen | Management | 0 companies |
| Knud Erik Nordby | Management | 0 companies |
| Peter Simon | Management | 0 companies |
| REV.FIRMAET KAI REISLER & NYMAND CHRISTENSEN ApS | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |