| Revenue | DKK 71K | +5% |
| EBITDA | DKK 71K | +5% |
| Net profit | DKK 22K | +1196% |
| Total assets | DKK 1M | -2% |
| Equity | DKK 265K | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 212 | 105 | 18 | 132 | 76 | 72 | 105 | 95 | 67 | 71 |
| Staff expenses | -0 | -321 | -158 | -38 | -30 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | -109 | -54 | -21 | 91 | 67 | 81 | 105 | 95 | 67 | 71 |
| Depreciation & amort. | 25 | 28 | 34 | -38 | -43 | -34 | -34 | -34 | -42 | -42 | -35 |
| EBIT | -6 | -137 | -87 | -59 | 48 | 33 | 47 | 71 | 52 | 25 | 37 |
| Net financials | -43 | -43 | -48 | -48 | -48 | -45 | -44 | -64 | -19 | -23 | -15 |
| Profit before tax | -49 | -180 | -135 | -108 | 0 | -13 | 3 | 7 | 33 | 2 | 22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | -180 | -135 | -108 | 0 | -13 | 3 | 7 | 33 | 2 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.441 | 1.318 | 1.212 | 1.202 | 1.156 | 1.115 | 1.081 | 1.048 | 1.095 | 1.047 | 1.029 |
| Equity | 633 | 453 | 318 | 210 | 210 | 198 | 201 | 208 | 241 | 243 | 265 |
| Long-term debt | 741 | 714 | 682 | 651 | 618 | 584 | 549 | 536 | 499 | 461 | 436 |
| Short-term debt | 67 | 151 | 212 | 341 | 327 | 333 | 330 | 304 | 355 | 343 | 328 |
| Total debt | 808 | 865 | 894 | 992 | 945 | 917 | 880 | 839 | 854 | 804 | 764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2015 | — | — |
PB Management | Management | 1996 | — | — |
PM Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPF HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
SKALS INSTALLATIONSFORRETNING A/S | Company | 33.3% | 33.3% | 2020 |
| Individual | 15.0% | 20.0% | 2016 | |
S.J. INVEST, SKALS ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
EL-KONTAKTEN A/S | Company | 5.0% | 5.0% | 2012 |
| Individual | 5.0% | 5.0% | 2012 | |
JJJJ-MWA ApS | Company | 5.0% | 5.0% | 2012 |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Klavsen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Paulli Martin | Management | 0 companies |
| Peter Klavsen | Board of Directors | 0 companies |
| Børge Lauridsen | Board of Directors | 0 companies |
| Knud Andersen Skov | Board of Directors | 0 companies |
| Hans Fredborg | Board of Directors | 0 companies |
| Edvard Boi Pedersen | Board of Directors | 0 companies |
| Bent Grøn Andersen | Board of Directors | 0 companies |
| Ole Dalsgaard Jensen | Board of Directors | 0 companies |
| Niels Trinderup Pedersen | Board of Directors | 0 companies |