| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | +49% |
| Net profit | DKK 790K | +140% |
| Total assets | DKK 2,6M | +42% |
| Equity | DKK 2,6M | +44% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 4 | -1 | -39 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 4 | -1 | -39 | -20 |
| Net financials | -16 | -6 | 2 | 21 | 37 |
| Profit before tax | -20 | -1 | 1 | -18 | 17 |
| Tax | -616 | -78 | -213 | -347 | -772 |
| Net profit | 595 | 77 | 215 | 329 | 790 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.201 | 1.254 | 1.470 | 1.819 | 2.584 |
| Equity | 1.157 | 1.234 | 1.448 | 1.777 | 2.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 21 | 22 | 41 | 17 |
| Total debt | 44 | 21 | 22 | 41 | 17 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1996 – 1996 |
TD Management | Management | 1996 – 2003 |
PI | Audit | 1996 – 2005 |
Jl Management | Management | 2003 – 2008 |
AG Management | Management | 2008 – 2012 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2011 | |
| Chairman | 2024 | |
| Former (15) | ||
| Chairman | 1996 – 1996 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 1996 – 2000 | |
| Chairman | 2013 – 2017 | |
| Chairman | 2017 – 2020 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2010 – 2012 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2011 – 2024 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 1996 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |