| Revenue | DKK 27,5M | +6% |
| EBITDA | DKK 6,4M | +9% |
| Net profit | DKK 4,3M | -38% |
| Total assets | DKK 83,6M | -12% |
| Equity | DKK 73M | -14% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19.517 | 23.287 | 26.891 | 25.874 | 27.526 |
| Staff expenses | -14.691 | -16.274 | -18.004 | -20.020 | -21.175 |
| EBITDA | 4.826 | 7.007 | 8.819 | 5.837 | 6.351 |
| Depreciation & amort. | -2.428 | -2.363 | -2.329 | -2.163 | -2.135 |
| EBIT | 2.398 | 4.643 | 6.491 | 3.674 | 4.215 |
| Net financials | 1.409 | 2.947 | 3.477 | 4.195 | 1.249 |
| Profit before tax | 3.807 | 7.590 | 9.967 | 7.869 | 5.465 |
| Tax | 517 | 986 | 1.449 | 1.044 | 1.201 |
| Net profit | 3.290 | 6.603 | 8.518 | 6.825 | 4.264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74.154 | 82.067 | 89.323 | 95.011 | 83.632 |
| Equity | 63.000 | 69.765 | 78.282 | 85.137 | 73.050 |
| Long-term debt | 691 | 666 | 680 | 704 | 739 |
| Short-term debt | 9.113 | 10.277 | 9.103 | 8.030 | 8.843 |
| Total debt | 9.804 | 10.943 | 9.783 | 8.734 | 9.582 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2012 |
| Former (2) | ||
PB Management | Management | 1996 – 2012 |
| Audit | 1996 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (8) | ||
| Chairman | 2012 – 2017 | |
| Chairman | 2006 – 2012 | |
| Board of Directors | 2006 – 2019 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 1996 – 2006 | |
| Board of Directors | 1996 – 2006 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Busk Jensen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Martin Busk Jensen | Management | 0 companies |
| Florian Johannes Martin Helmich | Board of Directors | 0 companies |
| Rüdiger Keinberger | Chairman | 0 companies |
| Daniel Benjamin Fritz | Board of Directors | 0 companies |
| Wilhelm Bölscher | Chairman | 0 companies |
| Joachim Brunswicker | Board of Directors | 0 companies |
| Heinrich Josef Dirksen | Chairman | 0 companies |
| Dirk Johannes Aikes | Board of Directors | 0 companies |
| Olaf Busk Jensen | Board of Directors | 0 companies |
| Anders Kondrup Olesen | Board of Directors | 0 companies |
| Thomas Kurt Johannes Schlag | Chairman | 0 companies |
| Peter Eckerstorfer | Chairman | 0 companies |