| Revenue | DKK 846K | +3% |
| EBITDA | DKK 846K | +3% |
| Net profit | DKK 632K | +5% |
| Total assets | DKK 1M | -58% |
| Equity | DKK 832K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 842 | 663 | 624 | 241 | 264 | 135 | — | 366 | 426 | 650 | 513 | 822 | 846 |
| Staff expenses | -419 | -490 | -365 | -10 | -114 | -0 | -100 | -149 | -24 | -0 | -0 | -0 | -0 |
| EBITDA | 424 | 173 | 259 | 231 | 150 | 135 | 131 | 217 | 402 | 650 | 513 | 822 | 846 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 424 | 173 | 259 | 231 | 150 | 135 | 131 | 217 | 402 | 650 | 513 | 822 | 846 |
| Net financials | -155 | -172 | -131 | -35 | -90 | -126 | -62 | -60 | -63 | 14 | -53 | -49 | -35 |
| Profit before tax | 269 | 1 | 128 | 197 | 60 | 9 | 68 | 156 | 339 | 664 | 460 | 774 | 811 |
| Tax | 67 | 0 | 31 | 46 | 13 | 2 | 15 | 34 | 74 | 146 | 101 | 170 | 178 |
| Net profit | 202 | 1 | 97 | 150 | 47 | 7 | 53 | 122 | 264 | 518 | 359 | 604 | 632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.355 | 7.082 | 2.337 | 2.413 | 3.313 | 3.276 | 3.439 | 3.589 | 3.831 | 4.058 | 2.040 | 2.422 | 1.024 |
| Equity | 200 | 201 | 200 | 200 | 247 | 207 | 253 | 322 | 464 | 718 | 559 | 804 | 832 |
| Long-term debt | 6.875 | 6.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 6 | 2.137 | 2.213 | 3.066 | 3.068 | 3.185 | 3.268 | 3.367 | 3.340 | 1.481 | 1.619 | 192 |
| Total debt | 7.155 | 6.881 | 2.137 | 2.213 | 3.066 | 3.068 | 3.185 | 3.268 | 3.367 | 3.340 | 1.481 | 1.619 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2001 | — | — |
CB Management | Management | 2003 | — | — |
ET | Audit | 2003 | — | — |
TR Management | Management | 2003 | — | — |
LG Management | Management | 2000 | — | — |
LS Management | Management | 1998 | — | — |
PA Management | Management | 2005 | — | — |
KM Management | Management | 2003 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET STAKEMANN | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lilian Brun | Management | 0 companies |
| Carsten Boye | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Roed-Jeppesen | Management | 0 companies |
| Leif Glintborg | Management | 0 companies |
| Lise Smidt | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |