| Revenue | DKK 74K | -110% |
| EBITDA | DKK 74K | +110% |
| Net profit | DKK 65K | +106% |
| Total assets | DKK 69K | -7% |
| Equity | DKK -1,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 164 | 143 | 119 | 870 | 1.035 | -59 | -199 | -144 | -553 | -49 | -732 | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 164 | 143 | 119 | 870 | 1.035 | -59 | -199 | -144 | -553 | -49 | -732 | 74 |
| Depreciation & amort. | -8 | -6 | -3 | -9 | 6 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 158 | 140 | 110 | 864 | 1.030 | -63 | -199 | -144 | -553 | -49 | -732 | 74 |
| Net financials | -25 | -33 | -29 | -32 | 1.221 | 2.762 | 1.113 | -5.340 | -849 | -22 | -12 | -349 | -9 |
| Profit before tax | 43 | 124 | 112 | 78 | 2.085 | 3.793 | 1.050 | -5.539 | -993 | -575 | -62 | -1.081 | 65 |
| Tax | 11 | 32 | 25 | 19 | 149 | 78 | -120 | -0 | -0 | 120 | 90 | -0 | -0 |
| Net profit | 31 | 93 | 87 | 59 | 1.935 | 3.714 | 1.170 | -5.539 | -993 | -695 | -152 | -1.081 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.518 | 1.552 | 1.453 | 1.425 | 3.549 | 7.567 | 8.423 | 2.029 | 1.101 | 730 | 424 | 74 | 69 |
| Equity | 533 | 626 | 712 | 772 | 2.759 | 6.370 | 7.435 | 1.787 | 794 | 100 | -52 | -1.134 | -1.068 |
| Long-term debt | 707 | 600 | 484 | 327 | 153 | 131 | 109 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 326 | 256 | 327 | 634 | 1.066 | 879 | 242 | 307 | 630 | 476 | 1.208 | 1.137 |
| Total debt | 985 | 926 | 740 | 654 | 787 | 1.197 | 988 | 242 | 307 | 630 | 476 | 1.208 | 1.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Founder | Founder | 1996 | — | — |
LW Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet 5W ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Piechnik | Founder | 0 companies |
| Lars Windfeld | Management | 0 companies |
| Ib René Laursen | Board of Directors | 0 companies |