| Revenue | DKK 10,2M | +68% |
| EBITDA | DKK 969K | +201% |
| Net profit | DKK 4,5M | -69% |
| Total assets | DKK 85,7M | -44% |
| Equity | DKK 24,4M | -65% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.682 | 14.713 | 15.042 | 12.827 | 11.816 | 14.917 | 18.120 | 8.063 | 11.160 | 20.575 | 15.433 | 6.027 | 10.154 |
| Staff expenses | -6.168 | -5.953 | -5.762 | -5.754 | -7.081 | -8.661 | -10.300 | -8.668 | -8.256 | -6.881 | -7.286 | -6.982 | -9.185 |
| EBITDA | 7.514 | 8.760 | 9.280 | 7.073 | 4.735 | 6.256 | 7.820 | -606 | 2.904 | 13.694 | 8.147 | -955 | 969 |
| Depreciation & amort. | -1.372 | -939 | -168 | -120 | -116 | -236 | -231 | -187 | -529 | -442 | -542 | -140 | -139 |
| EBIT | 6.142 | 7.821 | 9.112 | 6.953 | 4.620 | 6.019 | 7.589 | -792 | 2.375 | 13.252 | 7.605 | -1.095 | 830 |
| Net financials | -704 | -442 | -1.735 | -1.359 | 3.697 | 3.874 | -12.774 | 4.289 | 2.297 | 4.971 | 12.625 | 16.190 | 4.183 |
| Profit before tax | 5.438 | 7.379 | 7.377 | 5.594 | 8.316 | 9.893 | -5.185 | 3.497 | 4.672 | 18.223 | 20.230 | 15.095 | 5.013 |
| Tax | 1.255 | 1.769 | 1.764 | 1.262 | 549 | 805 | 1.037 | -969 | -286 | 1.677 | 1.968 | 659 | 522 |
| Net profit | 4.183 | 5.610 | 5.613 | 4.332 | 7.767 | 9.088 | -6.221 | 4.465 | 4.958 | 16.546 | 18.263 | 14.436 | 4.490 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.236 | 85.866 | 59.763 | 64.678 | 121.479 | 114.268 | 117.760 | 94.500 | 122.670 | 175.343 | 135.583 | 153.028 | 85.712 |
| Equity | 24.217 | 29.827 | 30.440 | 28.772 | 30.555 | 33.674 | 27.487 | 31.912 | 31.213 | 46.552 | 60.633 | 69.016 | 24.385 |
| Long-term debt | 1.523 | 398 | 0 | 0 | 22.303 | 17.712 | 14.138 | 9.521 | 4.736 | 569 | 0 | 188 | 788 |
| Short-term debt | 32.496 | 55.641 | 28.504 | 35.720 | 68.329 | 60.449 | 73.849 | 51.686 | 85.279 | 126.685 | 73.919 | 83.092 | 60.107 |
| Total debt | 34.018 | 56.039 | 28.504 | 35.720 | 90.632 | 78.161 | 87.987 | 61.206 | 90.015 | 127.254 | 73.919 | 83.280 | 60.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JJ Management | Management | 2026 | — | — |
PS Management | Management | 2005 | — | — |
HA Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVATECH HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jørgen Bøgh Overgaard | Chief Executive Officer | 0 companies |
| Jezek Jaroslav | Management | 0 companies |
| Poul Steffen Nordby Jensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jette Bisgaard Knudsen | Board of Directors | 0 companies |
| Erik Knudsen | Chairman | 0 companies |
| Jakob Schöllhammer Knudsen | Board of Directors | 0 companies |
| Jens Lübeck Johansen | Board of Directors | 0 companies |
| Samuel Waldorph Andreasen | Board of Directors | 0 companies |
| Per Nørgaard Laursen | Board of Directors | 0 companies |
| Gunnar Klug | Board of Directors | 0 companies |