| Revenue | DKK 5,8M | +47% |
| EBITDA | DKK 58K | +105% |
| Net profit | DKK -701K | +37% |
| Total assets | DKK 11,8M | +16% |
| Equity | DKK 1,3M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.947 | 1.966 | 5.017 | 3.974 | 5.827 |
| Staff expenses | -5.014 | -4.484 | -4.352 | -5.135 | -5.769 |
| EBITDA | -153 | -2.550 | 665 | -1.161 | 58 |
| Depreciation & amort. | -188 | -116 | -62 | -50 | -108 |
| EBIT | -341 | -2.665 | 602 | -1.211 | -50 |
| Net financials | -235 | -168 | -175 | -207 | -288 |
| Profit before tax | -295 | -2.833 | 427 | -1.417 | -338 |
| Tax | 140 | -667 | 96 | -299 | 363 |
| Net profit | -435 | -2.166 | 331 | -1.119 | -701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 11.390 | 8.601 | 9.157 | 10.214 | 11.848 |
| Equity | 4.948 | 2.782 | 3.113 | 1.994 | 1.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.106 | 5.819 | 6.044 | 8.220 | 10.555 |
| Total debt | 6.106 | 5.819 | 6.044 | 8.220 | 10.555 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PS Management | Management | 2000 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2015 – 2016 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 1996 – 2007 | |
| Board of Directors | 1996 – 2007 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2009 – 2015 | |
| Chairman | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Savngaard Hartung | Management | 0 companies |
| Søren Fallesen Ravn | Chairman | 0 companies |
| Benny Bjarne Karger | Board of Directors | 0 companies |
| Sonja Hartung | Board of Directors | 0 companies |
| Per Ahrensberg | Board of Directors | 0 companies |
| Svend Aage Jørgensen | Board of Directors | 0 companies |
| Alex Brian Christiansen | Board of Directors | 0 companies |
| Erwin Hartvig Hartung | Chairman | 0 companies |
| Jens Anker Bøje | Chairman | 0 companies |