| Revenue | DKK 25,4M | +51% |
| EBITDA | DKK 13,1M | +96% |
| Net profit | DKK 9,3M | +101% |
| Total assets | DKK 35,6M | +13% |
| Equity | DKK 29,7M | +19% |
| Employees | 52 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.619 | 5.527 | 7.171 | 8.015 | 7.241 | 7.355 | 12.957 | 15.085 | 30.288 | 19.280 | 18.516 | 16.481 | 16.798 | 25.423 |
| Staff expenses | -2.569 | -3.142 | -3.984 | -4.871 | -5.387 | -5.949 | -7.949 | -8.685 | -10.067 | -11.661 | -11.839 | -10.370 | -10.116 | -12.350 |
| EBITDA | 2.050 | 2.385 | 3.187 | 3.145 | 1.854 | 1.407 | 5.008 | 6.400 | 19.588 | 7.620 | 6.676 | 6.111 | 6.682 | 13.072 |
| Depreciation & amort. | -149 | -109 | -235 | -208 | -244 | -298 | -364 | -1.114 | -729 | -386 | -412 | -349 | -320 | -354 |
| EBIT | 1.901 | 2.276 | 2.952 | 2.936 | 1.610 | 1.109 | 4.644 | 5.286 | 18.859 | 7.233 | 6.264 | 5.762 | 6.362 | 12.718 |
| Net financials | -321 | -308 | -262 | -242 | -159 | -260 | -211 | -223 | -1.030 | 156 | 350 | -653 | -434 | -787 |
| Profit before tax | 1.580 | 1.968 | 2.690 | 2.695 | 1.451 | 849 | 4.433 | 5.063 | 17.829 | 7.389 | 6.615 | 5.109 | 5.927 | 11.932 |
| Tax | 398 | 498 | 675 | 630 | 324 | 191 | 979 | 1.120 | 3.928 | 1.636 | 1.456 | 1.125 | 1.304 | 2.636 |
| Net profit | 1.183 | 1.470 | 2.015 | 2.064 | 1.127 | 658 | 3.454 | 3.943 | 13.901 | 5.753 | 5.159 | 3.984 | 4.623 | 9.296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.475 | 7.956 | 11.762 | 13.610 | 14.012 | 14.736 | 20.403 | 25.628 | 39.370 | 36.463 | 41.000 | 28.967 | 31.483 | 35.614 |
| Equity | 1.683 | 1.970 | 3.985 | 6.050 | 7.177 | 7.835 | 11.289 | 15.232 | 29.133 | 28.886 | 28.344 | 25.328 | 24.951 | 29.747 |
| Long-term debt | 0 | 0 | 353 | 0 | 0 | 0 | 0 | 3.356 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.793 | 5.986 | 7.415 | 7.561 | 6.831 | 6.864 | 9.040 | 7.011 | 10.112 | 7.425 | 12.456 | 3.417 | 6.282 | 5.608 |
| Total debt | 4.793 | 5.986 | 7.768 | 7.561 | 6.831 | 6.864 | 9.040 | 10.367 | 10.112 | 7.425 | 12.456 | 3.417 | 6.282 | 5.608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Audit | Audit | 2015 | — | — |
LF Management | Management | 2001 | — | — |
PL Founder | Founder | 1996 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEIF OLSEN HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
KS Holding, Lejre ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Friborg Jensen | Audit | 0 companies |
| Leif Flores Olsen | Management | 0 companies |
| Per Leon Tærsbøl | Founder | 0 companies |
| Kim Søholm | Chief Executive Officer | 0 companies |
| Flemming Sommer | Management | 0 companies |
| Anders Peter Drachmann | Chairman | 0 companies |
| Jette Tærsbøl | Board of Directors | 0 companies |
| Jan Laxholm | Chairman | 0 companies |