| Revenue | DKK -83K | -499% |
| EBITDA | DKK -83K | -499% |
| Net profit | DKK -83K | -495% |
| Total assets | DKK 396K | -15% |
| Equity | DKK 117K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | 238 | 1 | 146 | 243 | -25 | 91 | -58 | -23 | -32 | -45 | 33 | 21 | -83 |
| Staff expenses | -127 | -212 | -529 | -316 | -610 | -607 | -515 | -199 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -208 | 26 | -528 | -170 | -367 | -633 | -424 | -256 | -25 | -32 | -45 | 33 | 21 | -83 |
| Depreciation & amort. | -61 | -80 | -101 | -101 | -101 | -42 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -270 | -54 | -629 | -271 | -467 | -675 | -443 | -256 | -25 | -32 | -45 | 33 | 21 | -83 |
| Net financials | 229 | 462 | 378 | 469 | -173 | 185 | 69 | -0 | -1 | -1 | -1 | 0 | 0 | 0 |
| Profit before tax | -40 | 408 | -251 | 198 | -640 | -490 | -374 | -257 | -26 | -33 | -46 | 33 | 21 | -83 |
| Tax | -15 | 101 | 17 | 100 | -25 | -190 | -82 | -56 | -6 | -7 | 593 | -0 | -0 | -0 |
| Net profit | -26 | 307 | -268 | 98 | -616 | -300 | -291 | -200 | -20 | -26 | -640 | 33 | 21 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.879 | 3.095 | 2.422 | 2.487 | 1.834 | 1.585 | 1.081 | 873 | 890 | 905 | 306 | 427 | 465 | 396 |
| Equity | 3.848 | 2.605 | 2.241 | 2.239 | 1.624 | 1.324 | 1.032 | 832 | 812 | 786 | 147 | 180 | 201 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 11 | 53 | 91 | 131 | 0 | 0 | 0 |
| Short-term debt | 31 | 490 | 181 | 248 | 210 | 262 | 41 | 30 | 25 | 28 | 29 | 248 | 265 | 278 |
| Total debt | 31 | 490 | 181 | 248 | 210 | 262 | 49 | 41 | 78 | 119 | 159 | 248 | 265 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Westphal Stephensen | Founder | 0 companies |