| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -19% |
| Net profit | DKK -6K | -55% |
| Total assets | DKK 346K | -2% |
| Equity | DKK 346K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 21 | 21 | 22 | -7 | -11 | -8 | -8 | -8 | -8 | -8 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 21 | 21 | 22 | -7 | -11 | -8 | -8 | -8 | -8 | -8 | -11 | -13 |
| Net financials | 20 | -10 | -10 | -8 | 22 | 23 | 10 | 10 | 10 | 10 | 7 | 7 | 7 |
| Profit before tax | 12 | 10 | 11 | 14 | 15 | 16 | 3 | 3 | 3 | 3 | -1 | -4 | -6 |
| Tax | 3 | 3 | 3 | 3 | -4 | -0 | -0 | 1 | 1 | 1 | -0 | -0 | -0 |
| Net profit | 9 | 8 | 8 | 10 | 124 | 12 | 2 | 2 | 2 | 2 | -1 | -4 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 312 | 320 | 327 | 340 | 352 | 351 | 354 | 356 | 358 | 356 | 352 | 346 |
| Equity | 298 | 306 | 314 | 324 | 336 | 348 | 351 | 353 | 355 | 357 | 356 | 352 | 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 7 | 6 | 6 | 3 | 4 | 4 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 1996 | |
| Individual | 15.0% | 15.0% | 1996 | |
| Individual | 15.0% | 15.0% | 1996 | |
| Individual | 15.0% | 15.0% | 1903 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 5.0% | 5.0% | 1996 | |
| Individual | 15.0% | 15.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vagner | Management | 0 companies |