| Revenue | DKK 5,3M | +6% |
| EBITDA | DKK 4,4M | +162% |
| Net profit | DKK 767K | +135% |
| Total assets | DKK 18,2M | +30% |
| Equity | DKK 371K | +194% |
| Employees | 25 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.664 | 7.104 | 8.075 | 5.216 | 2.182 | 1.573 | 4.658 | 5.011 | 5.326 |
| Staff expenses | -9.342 | -9.204 | -9.137 | -9.086 | -6.919 | -7.813 | -9.054 | -7.971 | -7.867 |
| EBITDA | -808 | 886 | 2.397 | 3.743 | -300 | 1.859 | -581 | 1.693 | 4.431 |
| Depreciation & amort. | -1.016 | -1.036 | -1.039 | -11.761 | -249 | -352 | -3.128 | -3.842 | -3.656 |
| EBIT | -1.824 | -150 | 1.358 | -8.018 | -548 | 1.506 | -3.708 | -2.148 | 776 |
| Net financials | -1.051 | -1.146 | -1.085 | 3.653 | -493 | -393 | -285 | -61 | -9 |
| Profit before tax | -2.875 | -1.296 | 273 | -4.365 | -1.041 | 1.113 | -3.993 | -2.210 | 767 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.875 | -1.296 | 273 | -4.365 | -1.041 | 1.113 | -3.993 | -2.210 | 767 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.209 | 24.868 | 24.415 | 15.196 | 12.467 | 26.881 | 18.813 | 13.997 | 18.245 |
| Equity | 11.123 | 9.827 | 10.100 | 5.735 | 4.694 | 5.807 | 1.814 | -396 | 371 |
| Long-term debt | 12.880 | 11.775 | 10.787 | 4.999 | 3.969 | 2.940 | 2.562 | 2.562 | 2.562 |
| Short-term debt | 3.206 | 3.266 | 3.528 | 4.462 | 3.803 | 18.134 | 14.437 | 11.831 | 15.312 |
| Total debt | 16.086 | 15.041 | 14.315 | 9.461 | 7.772 | 21.074 | 16.999 | 14.393 | 17.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Jv Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AH Management | Management | 2017 | — | — |
IØ Management | Management | 2017 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LS Management | Management | 2017 | — | — |
MO Management | Management | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jesper van Dam Laugesen | Chief Executive Officer | 0 companies |
| Asger Høeg | Management | 0 companies |
| Inger Ørum Kirk | Management | 0 companies |
| Magnus Sebastian Restofte | Chief Executive Officer | 0 companies |
| Leif Stidsen | Management | 0 companies |
| Morten Ove Nielsen | Management | 0 companies |
| Jane Mylenberg | Chief Executive Officer | 0 companies |
| Palle Juliussen | Board of Directors | 0 companies |
| Hans Erik Lindkvist | Board of Directors | 0 companies |
| Lisbeth Knudsen | Chairman | 0 companies |
| Michael Ehrenreich | Board of Directors | 0 companies |
| Mark Hammerich | Board of Directors | 0 companies |
| Peter Kjær Jensen | Chairman | 0 companies |
| Thomas Bloch Ravn | Board of Directors | 0 companies |
| Hanne Legardt Blume Levy | Board of Directors | 0 companies |
| Carina Hechmann Kongsgaard | Board of Directors | 0 companies |
| Lika Thiesen | Board of Directors | 0 companies |
| Peer von Hedemann Schaumburg-Müller | Deputy Chairman | 0 companies |
| Stine Sander Friis | Board of Directors | 0 companies |
| Jens Kramer Mikkelsen | Board of Directors | 0 companies |
| Elisabeth Fogtdal Nøjgaard | Board of Directors | 0 companies |