| Revenue | DKK 1,5M | -34% |
| EBITDA | DKK 563K | -65% |
| Net profit | DKK 231K | -84% |
| Total assets | DKK 7,1M | -15% |
| Equity | DKK 4,4M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.006 | 1.986 | 1.199 | 1.419 | 1.103 | 876 | 1.206 | 866 | 1.255 | 909 | 1.282 | 2.403 | 2.335 | 1.537 |
| Staff expenses | -1.341 | -1.384 | -1.245 | -1.270 | -1.209 | -983 | -920 | -907 | -1.284 | -769 | -733 | -1.083 | -729 | -975 |
| EBITDA | 665 | 602 | -46 | 149 | -106 | -107 | 286 | -42 | -29 | 140 | 549 | 1.320 | 1.605 | 563 |
| Depreciation & amort. | 27 | 14 | 17 | -32 | -32 | -32 | -18 | -5 | -1 | -17 | -17 | -17 | -17 | -44 |
| EBIT | 638 | 588 | -64 | 117 | -138 | -139 | 268 | -46 | -30 | 123 | 532 | 1.302 | 1.588 | 519 |
| Net financials | 327 | 331 | -189 | 385 | -27 | -94 | -93 | 50 | 52 | -38 | 340 | -230 | 299 | -222 |
| Profit before tax | 966 | 920 | -253 | 502 | -165 | -233 | 175 | 3 | 22 | 85 | 872 | 1.072 | 1.887 | 297 |
| Tax | 242 | 232 | -59 | 115 | -43 | -51 | 39 | 1 | 5 | 19 | 192 | 236 | 415 | 65 |
| Net profit | 724 | 688 | -194 | 387 | -123 | -182 | 136 | 2 | 17 | 66 | 680 | 836 | 1.472 | 231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.551 | 6.176 | 4.620 | 5.232 | 3.309 | 3.786 | 5.047 | 4.093 | 3.378 | 3.351 | 6.867 | 8.494 | 8.415 | 7.126 |
| Equity | 2.157 | 1.845 | 851 | 1.238 | 1.115 | 933 | 1.069 | 1.071 | 1.088 | 1.155 | 1.834 | 2.671 | 4.143 | 4.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.394 | 4.331 | 3.769 | 3.995 | 2.194 | 2.854 | 3.978 | 3.022 | 2.289 | 1.962 | 4.561 | 5.351 | 3.800 | 2.562 |
| Total debt | 3.394 | 4.331 | 3.769 | 3.995 | 2.194 | 2.854 | 3.978 | 3.022 | 2.289 | 1.962 | 4.561 | 5.351 | 3.800 | 2.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JB Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RFR I ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Frensel Rasmussen | Chief Executive Officer | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Jørgen Boe | Board of Directors | 0 companies |
| Jesper Bjørn Rasmussen | Chairman | 0 companies |
| Erik Mohr Mersing | Board of Directors | 0 companies |
| Rikke Frensel Rasmussen | Board of Directors | 0 companies |
| Mariann Holmgaard Frensel Nielsen | Board of Directors | 0 companies |
| Mogens Skipper-Pedersen | Board of Directors | 0 companies |
| Henrik Stenbjerre | Board of Directors | 0 companies |
| Inge Klara Marie Rasmussen | Board of Directors | 0 companies |