| Revenue | DKK 632K | -403% |
| EBITDA | DKK 630K | +355% |
| Net profit | DKK 638K | +343% |
| Total assets | DKK 1,4M | -48% |
| Equity | DKK 1,4M | +89% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.792 | 31.301 | 2.049 | -208 | 632 |
| Staff expenses | -1.539 | -1.843 | -2.195 | -39 | -2 |
| EBITDA | 1.253 | 386 | -145 | -247 | 630 |
| Depreciation & amort. | -175 | -133 | -106 | -107 | -18 |
| EBIT | 1.079 | 253 | -252 | -354 | 612 |
| Net financials | -28 | 4 | 8 | 1 | 0 |
| Profit before tax | 1.051 | 257 | -243 | -354 | 612 |
| Tax | 278 | 66 | -90 | -91 | -26 |
| Net profit | 773 | 191 | -154 | -263 | 638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 7.737 | 8.422 | 7.075 | 2.634 | 1.367 |
| Equity | 2.439 | 1.630 | 977 | 714 | 1.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.298 | 6.791 | 6.098 | 1.901 | 15 |
| Total debt | 5.298 | 6.791 | 6.098 | 1.901 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 1996 | — | — |
CC Management | Management | 2017 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Larsen | Management | 0 companies |
| Christina Christensen | Management | 0 companies |
| Martin Hornsyld | Chief Executive Officer | 0 companies |
| Mats Enock Alexander Johansson | Board of Directors | 0 companies |
| Jørgen Ipsen Lange | Board of Directors | 0 companies |
| Bengt Anders Johansson | Board of Directors | 0 companies |