| Revenue | DKK 0 | — |
| EBITDA | DKK -135K | +73% |
| Net profit | DKK -151K | +91% |
| Total assets | DKK 159K | -56% |
| Equity | DKK -7,2M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 515 | 522 | 136 | 106 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -209 | 346 | -558 | -504 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -209 | 346 | -558 | -504 | -135 |
| Net financials | -830 | -802 | -784 | -1.096 | -16 |
| Profit before tax | -1.486 | -456 | -1.342 | -1.600 | -151 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.486 | -456 | -1.342 | -1.600 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 9.994 | 10.539 | 10.694 | 365 | 159 |
| Equity | -5.277 | -5.324 | -5.931 | -7.017 | -7.168 |
| Long-term debt | 296 | 308 | 323 | 100 | 93 |
| Short-term debt | 14.975 | 15.555 | 16.302 | 7.282 | 7.234 |
| Total debt | 15.271 | 15.863 | 16.625 | 7.382 | 7.328 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JM Unofficial title | Unofficial title | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2000 – 2002 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 2010 – 2017 | |
| Chairman | 2002 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 1995 | |
| Individual | 10–14.99% | 10–14.99% | 1995 | |
| Individual | 20–24.99% | 20–24.99% | 1995 | |
| Individual | 10–14.99% | 10–14.99% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Monberg | Unofficial title | 0 companies |
| Walther Oppenlænder | Chairman | 0 companies |
| Kim Sonne | Board of Directors | 0 companies |
| René Ravn | Chairman | 0 companies |
| James Jensen | Chairman | 0 companies |