| Revenue | DKK 4,3M | -7% |
| EBITDA | DKK 2M | -11% |
| Net profit | DKK 1,2M | -24% |
| Total assets | DKK 23M | +19% |
| Equity | DKK 4,9M | +34% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.312 | 4.926 | 3.900 | 3.794 | — | 4.790 | 6.088 | 4.699 | 238 | 5.173 | 4.087 | 4.671 | 4.642 | 4.305 |
| Staff expenses | -2.182 | -2.571 | -2.048 | -2.707 | -2.431 | -2.312 | -2.830 | -3.250 | -1.382 | -2.336 | -2.231 | -2.339 | -2.346 | -2.261 |
| EBITDA | 3.590 | 2.355 | 1.852 | 1.087 | 1.390 | 2.477 | 3.258 | 1.448 | -1.144 | 2.836 | 1.856 | 2.332 | 2.296 | 2.045 |
| Depreciation & amort. | 1.335 | 1.289 | 1.202 | -999 | -885 | -917 | -889 | -854 | -499 | -856 | -637 | -620 | -292 | -160 |
| EBIT | 2.254 | 1.066 | 651 | 89 | 505 | 1.561 | 2.369 | 594 | -1.644 | 1.981 | 1.219 | 1.712 | 2.004 | 1.885 |
| Net financials | -1.116 | -917 | -596 | -345 | -1.005 | -1.248 | -698 | -365 | -59 | -137 | -269 | -458 | 62 | -303 |
| Profit before tax | 678 | 149 | 55 | -256 | -3.219 | 313 | 1.671 | 229 | -1.703 | 1.844 | 950 | 1.255 | 2.066 | 1.581 |
| Tax | 71 | -113 | 10 | -162 | -633 | 69 | 368 | 70 | -375 | 411 | 209 | 292 | 455 | 358 |
| Net profit | 607 | 262 | 45 | -94 | -2.586 | 244 | 1.303 | 160 | -1.328 | 1.433 | 741 | 963 | 1.611 | 1.223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.910 | 20.607 | 19.771 | 21.707 | 18.766 | 19.875 | 19.993 | 25.324 | 23.029 | 24.252 | 28.528 | 22.195 | 19.218 | 22.957 |
| Equity | 878 | 1.140 | 1.185 | 1.091 | -1.495 | -1.250 | 53 | 212 | -1.116 | 317 | 1.058 | 2.021 | 3.632 | 4.855 |
| Long-term debt | 5.635 | 5.408 | 5.086 | 4.746 | 8.627 | 8.283 | 4.235 | 3.912 | 3.792 | 15.890 | 14.285 | 12.751 | 3.348 | 2.838 |
| Short-term debt | 11.909 | 11.868 | 11.669 | 14.202 | 10.657 | 11.986 | 14.984 | 20.409 | 19.938 | 7.479 | 12.544 | 6.795 | 11.549 | 14.574 |
| Total debt | 17.544 | 17.275 | 16.755 | 18.948 | 19.285 | 20.269 | 19.219 | 24.321 | 23.730 | 23.369 | 26.829 | 19.546 | 14.897 | 17.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Founder | Founder | 1996 | — | — |
BH Management | Management | 2019 | — | — |
MM Management | Management | 2014 | — | — |
MP Management | Management | 2012 | — | — |
AØ Founder | Founder | 1996 | — | — |
MT Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pedersen Fiskeinvest ApS | Company | 100.0% | 100.0% | 2019 |
TBA Holding af 1982 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henning Pedersen | Founder | 0 companies |
| Britt Holmgaard Pedersen | Management | 0 companies |
| Malene Mølgaard Holt | Management | 0 companies |
| Mads Peder Skøtt Lorenzen | Management | 0 companies |
| Anders Østergaard Pedersen | Founder | 0 companies |
| Micael Thommy Højrup Hansen | Founder | 0 companies |
| Jesper Bjørn Rasmussen | Chairman | 0 companies |
| Finn Dyhre Hansen | Board of Directors | 0 companies |
| Thomas Østergaard Pedersen | Chairman | 0 companies |
| Uffe Bruhn Hansen | Board of Directors | 0 companies |
| Christian Anker Hansen | Board of Directors | 0 companies |