| Revenue | DKK -24K | -32% |
| EBITDA | DKK -144K | -309% |
| Net profit | DKK 4,5M | -25% |
| Total assets | DKK 31,3M | +11% |
| Equity | DKK 29,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.268 | 135 | 175 | 577 | 9 | -73 | -57 | -62 | -99 | -7 | -20 | -35 | -24 |
| Staff expenses | -1.850 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | 1.175 | -20 | 4 | 545 | -42 | -73 | -57 | -62 | -334 | -7 | -20 | -35 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -299 | -70 | -61 | -73 | -199 | -302 | -302 | -302 | -302 | -302 |
| EBIT | 1.175 | -20 | 4 | 246 | -112 | -135 | -130 | -262 | -636 | -310 | -322 | -338 | -446 |
| Net financials | 46 | 598 | 947 | 325 | 356 | 1.407 | 1.153 | 2.306 | 598 | 7.294 | 8.463 | 6.760 | 5.215 |
| Profit before tax | 1.220 | 578 | 951 | 571 | 244 | 1.273 | 1.023 | 2.044 | -38 | 6.984 | 8.141 | 6.422 | 4.769 |
| Tax | 317 | 23 | -3 | 41 | -18 | -23 | -24 | -57 | -107 | 539 | 212 | 461 | 308 |
| Net profit | 904 | 555 | 954 | 530 | 262 | 1.296 | 1.047 | 2.102 | 68 | 6.445 | 7.929 | 5.961 | 4.461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.936 | 6.481 | 7.497 | 7.392 | 7.285 | 9.037 | 9.130 | 12.814 | 9.794 | 16.255 | 24.414 | 28.189 | 31.343 |
| Equity | — | 4.220 | 5.075 | 5.415 | 5.576 | 6.769 | 7.710 | 9.704 | 9.661 | 15.994 | 23.809 | 26.970 | 29.731 |
| Long-term debt | 3.924 | 3.357 | 3.210 | 3.060 | 2.902 | 1.370 | 1.286 | 2.216 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.947 | 552 | 791 | 446 | 258 | 898 | 134 | 858 | 107 | 253 | 605 | 1.219 | 1.612 |
| Total debt | 29.871 | 3.909 | 2.422 | 1.976 | 3.160 | 2.268 | 1.420 | 3.074 | 107 | 253 | 605 | 1.219 | 1.612 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ove Jørgensen | Board of Directors | 0 companies |
| Maybrit Jørgensen | Chairman | 0 companies |
| Ole Martin Jørgensen | Board of Directors | 0 companies |