| Revenue | DKK 16K | +53% |
| EBITDA | DKK -8K | +38% |
| Net profit | DKK -9K | +37% |
| Total assets | DKK 47K | -62% |
| Equity | DKK 38K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 29 | 30 | 30 | 35 | 5 | 11 | 6 | 6 | 35 | 11 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 2 | 26 | 1 | 4 | 0 | 2 | 5 | 6 | 18 | -13 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 2 | 26 | 1 | 4 | 0 | 2 | 5 | 6 | 18 | -13 | -8 |
| Net financials | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 17 | 2 | 26 | 1 | 4 | 0 | 2 | 5 | 5 | 17 | -14 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 1 | 1 | 4 | -0 | -0 |
| Net profit | 17 | 2 | 26 | 1 | 4 | 0 | 0 | 4 | 5 | 14 | -14 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 200 | 200 | 230 | 210 | 195 | 131 | 130 | 143 | 139 | 125 | 47 |
| Equity | 91 | 93 | 119 | 120 | 123 | 123 | 124 | 127 | 47 | 60 | 47 | 38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 107 | 81 | 110 | 87 | 71 | 7 | 3 | 97 | 79 | 78 | 9 |
| Total debt | 109 | 107 | 81 | 110 | 87 | 71 | 7 | 3 | 97 | 79 | 78 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 1996 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
EM Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Loberg Dreyer | Management | 0 companies |
| Carl-Johan Kofod Finnemann | Chief Executive Officer | 0 companies |
| Ellen Margrethe Bech | Audit | 0 companies |