| Revenue | DKK 240K | -15% |
| EBITDA | DKK 156K | -21% |
| Net profit | DKK -51K | -159% |
| Total assets | DKK 4,5M | -3% |
| Equity | DKK 4,3M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 365 | 363 | 343 | 283 | 240 |
| Staff expenses | -1 | -0 | -49 | -84 | -84 |
| EBITDA | 365 | 363 | 294 | 199 | 156 |
| Depreciation & amort. | -311 | -334 | -284 | -203 | -183 |
| EBIT | 54 | 28 | 11 | -4 | -27 |
| Net financials | 160 | -146 | 73 | 136 | -18 |
| Profit before tax | 214 | -118 | 84 | 132 | -45 |
| Tax | 41 | -27 | 21 | 46 | 5 |
| Net profit | 173 | -91 | 63 | 85 | -51 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.562 | 4.427 | 4.459 | 4.603 | 4.484 |
| Equity | 4.412 | 4.265 | 4.271 | 4.306 | 4.256 |
| Long-term debt | 85 | 85 | 85 | 0 | 0 |
| Short-term debt | 40 | 77 | 86 | 234 | 160 |
| Total debt | 126 | 162 | 171 | 234 | 160 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Founder | Founder | 1996 |
| Former (4) | ||
P | Audit | 1998 – 1999 |
TR Audit | Audit | 1996 – 1998 |
HS Audit | Audit | 2000 – 2005 |
PJ Audit | Audit | 1999 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Jørgen Hygum | Founder | 0 companies |
| TEK REVISION | Audit | 0 companies |
| Henning Schousboe | Audit | 0 companies |
| Preben Jensen | Audit | 0 companies |