| Revenue | DKK 2,6M | -7% |
| EBITDA | DKK 1,6M | -34% |
| Net profit | DKK 583K | -51% |
| Total assets | DKK 85,4M | +1% |
| Equity | DKK 26,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.374 | 3.309 | 3.081 | 2.661 | 3.418 | 2.129 | 2.812 | 2.685 | 2.701 | 1.806 | 1.800 | 2.340 | 2.801 | 2.595 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.906 | 4.241 | 2.336 | 1.766 | 5.418 | 174 | 3.772 | 2.903 | 7.916 | 2.192 | 6.121 | 3.075 | 2.457 | 1.628 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.906 | 4.241 | 2.336 | 1.766 | 5.418 | 174 | 3.772 | 2.903 | 7.916 | 2.192 | 6.121 | 3.075 | 2.457 | 1.628 |
| Net financials | -1.425 | -1.198 | -628 | -495 | -488 | -448 | -507 | -578 | -447 | -577 | 93 | -801 | -922 | -881 |
| Profit before tax | 2.481 | 3.043 | 1.708 | 1.271 | 4.930 | -274 | 3.264 | 2.325 | 7.469 | 1.614 | 6.215 | 2.274 | 1.535 | 748 |
| Tax | 626 | -540 | 432 | 309 | 1.085 | -24 | 692 | 501 | 1.643 | 355 | 1.367 | 500 | 338 | 164 |
| Net profit | 1.855 | 3.583 | 1.276 | 962 | 3.845 | -250 | 2.572 | 1.824 | 5.826 | 1.259 | 4.847 | 1.773 | 1.198 | 583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87.037 | 87.765 | 89.062 | 107.298 | 93.862 | 97.120 | 100.342 | 81.688 | 88.295 | 86.079 | 89.761 | 84.333 | 84.309 | 85.413 |
| Equity | 35.154 | 38.738 | 40.014 | 40.976 | 44.821 | 44.571 | 47.143 | 28.967 | 34.793 | 26.052 | 30.900 | 24.673 | 25.871 | 26.454 |
| Long-term debt | 38.934 | 38.004 | 38.252 | 38.629 | 38.247 | 51.673 | 51.936 | 51.615 | 52.441 | 39.010 | 37.482 | 37.919 | 37.071 | 37.575 |
| Short-term debt | 2.435 | 1.468 | 1.323 | 18.312 | 873 | 876 | 1.263 | 1.106 | 1.061 | 9.265 | 8.584 | 8.723 | 8.363 | 8.527 |
| Total debt | 41.369 | 39.472 | 39.575 | 56.941 | 39.121 | 52.549 | 53.199 | 52.721 | 53.502 | 48.275 | 46.066 | 46.642 | 45.434 | 46.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 1999 | — | — |
US Management | Management | 1996 | — | — |
ET | Audit | 1996 | — | — |
KC Audit | Audit | 1996 | — | — |
ME Management | Management | 1996 | — | — |
PJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOBSEN GROUP ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Poul Gjersøe | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kim Charles Nielsen | Audit | 0 companies |
| Michael Egholm Jacobsen | Management | 0 companies |
| Peter Juul | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |