| Revenue | DKK -70K | +464% |
| EBITDA | DKK -70K | -464% |
| Net profit | DKK 382K | +278% |
| Total assets | DKK 5M | +14% |
| Equity | DKK 3,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 6 | -2 | -3 | -3 | -4 | -18 | -24 | -31 | -28 | -13 | -26 | -12 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 6 | -2 | -3 | -3 | -4 | -18 | -24 | -31 | -28 | -13 | -26 | -12 | -70 |
| Depreciation & amort. | 1.469 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.472 | 6 | -2 | -3 | -3 | -4 | -18 | -24 | -31 | -28 | -13 | -26 | -12 | -70 |
| Net financials | 131 | 186 | -172 | 549 | 304 | 272 | 3.437 | -14 | 128 | 752 | -270 | -42 | -188 | 444 |
| Profit before tax | -1.341 | 192 | -174 | 546 | 301 | 268 | 3.420 | -38 | 97 | 724 | -282 | -68 | -201 | 374 |
| Tax | -370 | 3 | 3 | 3 | 6 | 6 | -0 | 2 | 39 | 129 | -50 | -0 | 13 | -8 |
| Net profit | -971 | 189 | -177 | 543 | 295 | 262 | 3.420 | -40 | 58 | 595 | -232 | -68 | -214 | 382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 618 | 1.082 | 835 | 1.181 | 2.173 | 1.898 | 4.841 | 4.774 | 5.517 | 5.163 | 4.921 | 4.801 | 4.385 | 5.020 |
| Equity | 296 | 486 | 309 | 852 | 1.147 | 1.409 | 4.829 | 4.688 | 4.646 | 5.142 | 4.810 | 4.642 | 4.328 | 3.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322 | 309 | 317 | 329 | 1.026 | 489 | 12 | 85 | 871 | 22 | 111 | 159 | 57 | 1.310 |
| Total debt | 322 | 309 | 317 | 329 | 1.026 | 489 | 12 | 85 | 871 | 22 | 111 | 159 | 57 | 1.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Audit | Audit | 1996 | — | — |
ET | Audit | 1996 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Krog-Jensen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |