| Revenue | DKK 169K | -85% |
| EBITDA | DKK -136K | -164% |
| Net profit | DKK -152K | -213% |
| Total assets | DKK 1,1M | -46% |
| Equity | DKK 967K | -22% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 889 | 933 | 928 | 1.171 | 988 | 1.291 | 1.306 | 1.171 | 1.593 | 1.145 | 169 |
| Staff expenses | -736 | -718 | -746 | -682 | -752 | -750 | -813 | -817 | -909 | -931 | -246 |
| EBITDA | 153 | 215 | 182 | 488 | 236 | 541 | 492 | 354 | 684 | 214 | -136 |
| Depreciation & amort. | -163 | -163 | -170 | -190 | -110 | -56 | -56 | -85 | -108 | -262 | -45 |
| EBIT | -10 | 52 | 12 | 298 | 127 | 485 | 437 | 270 | 576 | -48 | -181 |
| Net financials | -15 | -9 | -4 | -1 | -3 | -3 | -1 | -0 | -8 | -6 | -13 |
| Profit before tax | -25 | 44 | 9 | 297 | 123 | 482 | 436 | 269 | 568 | -54 | -194 |
| Tax | -6 | 10 | 2 | 69 | 28 | 106 | 97 | 60 | 128 | -5 | -43 |
| Net profit | -19 | 33 | 6 | 228 | 95 | 376 | 339 | 209 | 439 | -48 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 909 | 742 | 760 | 742 | 900 | 1.084 | 1.331 | 1.457 | 2.129 | 1.980 | 1.067 |
| Equity | 291 | 325 | 301 | 404 | 449 | 730 | 964 | 1.065 | 1.394 | 1.233 | 967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 409 | 448 | 319 | 404 | 268 | 284 | 308 | 580 | 598 | 101 |
| Total debt | 618 | 409 | 448 | 319 | 404 | 268 | 284 | 308 | 580 | 598 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 1996 | — | — |
| Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.R. TRANSPORT ApS | Company | 50.0% | 50.0% | 2015 |
H.F. TRANSPORT & FISKEHANDEL A/S | Company | 50.0% | 50.0% | 1996 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bæhrenz | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |