| Revenue | DKK 14,9M | +14% |
| EBITDA | DKK -559K | +86% |
| Net profit | DKK -663K | +80% |
| Total assets | DKK 29,1M | +1% |
| Equity | DKK 15,9M | -4% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.798 | 11.406 | 11.706 | 10.750 | 9.662 | 10.906 | 12.375 | 12.516 | 14.848 | 15.242 | 11.944 | 13.120 | 14.895 |
| Staff expenses | -7.789 | -8.235 | -8.467 | -7.116 | -7.289 | -9.532 | -9.513 | -8.779 | -9.988 | -8.802 | -10.274 | -16.996 | -15.454 |
| EBITDA | 2.009 | 3.170 | 3.500 | 3.634 | 2.373 | 1.374 | 2.862 | 3.737 | 4.860 | 6.440 | 1.670 | -3.876 | -559 |
| Depreciation & amort. | -352 | -475 | 130 | -304 | -430 | -851 | -773 | -667 | -183 | -112 | -147 | -116 | -264 |
| EBIT | 1.657 | 2.696 | 3.370 | 3.330 | 1.943 | 523 | 2.089 | 3.070 | 4.677 | 6.328 | 1.524 | -3.992 | -823 |
| Net financials | 672 | 604 | 137 | 1.161 | 667 | 752 | 933 | 812 | 3.176 | 2.789 | -319 | -123 | -17 |
| Profit before tax | 2.329 | 3.300 | 3.506 | 4.492 | 2.610 | 1.276 | 3.022 | 3.881 | 7.853 | 9.118 | 1.204 | -4.115 | -840 |
| Tax | 597 | 845 | 918 | 1.029 | 542 | 217 | 609 | 783 | 1.334 | 1.488 | 414 | -879 | -177 |
| Net profit | 1.732 | 2.455 | 2.589 | 3.462 | 2.068 | 1.058 | 2.413 | 3.099 | 6.519 | 7.630 | 790 | -3.237 | -663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.658 | 15.760 | 18.424 | 19.217 | 23.951 | 22.571 | 23.231 | 24.526 | 30.173 | 31.767 | 38.372 | 28.890 | 29.124 |
| Equity | 6.766 | 8.407 | 9.586 | 11.058 | 10.909 | 11.948 | 14.331 | 15.221 | 19.647 | 23.254 | 23.820 | 16.609 | 15.946 |
| Long-term debt | -43 | -59 | -8 | -29 | -49 | -252 | 0 | 331 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.850 | 7.293 | 8.830 | 8.130 | 12.993 | 10.372 | 8.767 | 8.915 | 10.495 | 8.429 | 14.538 | 11.979 | 12.669 |
| Total debt | 6.850 | 7.293 | 8.830 | 8.130 | 12.993 | 10.372 | 8.767 | 9.246 | 10.495 | 8.429 | 14.538 | 11.979 | 12.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JM Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Starfigther ApS | Company | 25.0% | 0.0% | 2016 |
| Individual | 100.0% | 100.0% | 2021 | |
JAKOBI HOLDING ApS | Company | 66.7% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bramm | Chief Executive Officer | 0 companies |
| Jacob Mogens Vangby | Management | 0 companies |
| Anders Roland Dahl | Chairman | 0 companies |
| Per Jonas Torsten Holm | Board of Directors | 0 companies |
| Claus Østergaard Olsen | Board of Directors | 0 companies |
| Torben Frank Christensen | Board of Directors | 0 companies |
| Lars Hoff | Chairman | 0 companies |
| Kim Black | Board of Directors | 0 companies |
| Vinni Overgaard Vangby | Board of Directors | 0 companies |
| Jens Max Vangby | Board of Directors | 0 companies |
| Jens-Christian Engbork | Chairman | 0 companies |
| Jesper Andreas Hall | Chairman | 0 companies |