| Revenue | DKK 17,9M | -49% |
| EBITDA | DKK 17,9M | +1249% |
| Net profit | DKK 14,3M | +697% |
| Total assets | DKK 23,1M | +72% |
| Equity | DKK 19,2M | +296% |
| Employees | 52 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.989 | 9.833 | 9.778 | 12.814 | 17.007 | 19.978 | 23.945 | 28.085 | 30.445 | 33.351 | 36.614 | 35.061 | 17.943 |
| Staff expenses | -7.196 | -7.792 | -8.679 | -10.353 | -14.033 | -16.393 | -22.495 | -25.117 | -26.496 | -27.941 | -31.791 | -36.623 | -0 |
| EBITDA | 1.793 | 2.042 | 1.099 | 2.461 | 2.973 | 3.585 | 1.414 | 2.968 | 3.949 | 5.410 | 4.823 | -1.561 | 17.943 |
| Depreciation & amort. | -258 | -232 | -166 | -287 | -233 | -251 | -411 | -281 | -315 | -328 | -455 | -391 | -0 |
| EBIT | 1.535 | 1.809 | 933 | 2.174 | 2.741 | 3.335 | 1.003 | 2.687 | 3.635 | 5.082 | 4.369 | -1.952 | 17.943 |
| Net financials | 73 | 90 | 71 | 55 | 89 | 52 | 39 | 63 | 28 | 32 | -46 | -1 | 443 |
| Profit before tax | 1.609 | 1.899 | 1.004 | 2.229 | 2.829 | 3.387 | 1.042 | 2.750 | 3.663 | 5.114 | 4.323 | -1.953 | 18.386 |
| Tax | 408 | 497 | 253 | 538 | 638 | 787 | 242 | 620 | 817 | 1.135 | 966 | 451 | 4.045 |
| Net profit | 1.201 | 1.402 | 751 | 1.691 | 2.191 | 2.600 | 800 | 2.130 | 2.845 | 3.978 | 3.357 | -2.403 | 14.341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.315 | 5.278 | 5.355 | 7.610 | 8.528 | 10.090 | 10.469 | 12.907 | 17.521 | 13.498 | 11.424 | 13.409 | 23.085 |
| Equity | 3.168 | 3.290 | 2.841 | 3.732 | 3.423 | 5.023 | 4.223 | 6.353 | 7.598 | 6.776 | 4.839 | 4.839 | 19.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 925 | 12 | 12 | 12 | 0 | 0 |
| Short-term debt | 2.147 | 1.988 | 2.515 | 3.879 | 5.105 | 5.067 | 6.234 | 5.629 | 9.911 | 6.709 | 6.573 | 8.050 | 3.905 |
| Total debt | 2.147 | 1.988 | 2.515 | 3.879 | 5.105 | 5.067 | 6.246 | 6.554 | 9.923 | 6.721 | 6.585 | 8.050 | 3.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LB Founder | Founder | 1996 | — | — |
| Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norconsult Danmark A/S | Company | 100.0% | 100.0% | 2023 |
Søren Skjold Eckhoff Holding ApS | Company | 5.0% | 5.0% | 2020 |
Lars Bager Holding ApS | Company | 66.7% | 66.7% | 2008 |
NICOLAI JUUL HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
KURT HAUDRUM MARK HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Kofoed Sørensen | Chief Executive Officer | 0 companies |
| Lars Bager | Founder | 0 companies |
| CITY REVISION I/S, Statsautoriserede revisorer | Audit | 0 companies |
| Kurt Haudrum Mark | Board of Directors | 0 companies |
| Ole Bjørvig Pedersen | Board of Directors | 0 companies |
| Nicolai Juul | Board of Directors | 0 companies |
| Jesper Vedsø Krogh | Board of Directors | 0 companies |
| Åge Tang-Andersen | Chairman | 0 companies |
| Zlatan Behmen | Chairman | 0 companies |
| Niels Ole Busk Husum | Board of Directors | 0 companies |
| Julius Nørbo | Board of Directors | 0 companies |
| Thomas Bolding Rasmussen | Chairman | 0 companies |
| Jacob Ilsøe | Board of Directors | 0 companies |
| Axel Manøe Jepsen | Board of Directors | 0 companies |
| Andreas Emil Nielsen | Board of Directors | 0 companies |
| Claus Frees Horneman | Board of Directors | 0 companies |
| Søren Skjold Eckhoff | Board of Directors | 0 companies |