| Revenue | DKK -150K | +1654% |
| EBITDA | DKK -150K | -159% |
| Net profit | DKK -263K | -107% |
| Total assets | DKK 1,8M | -79% |
| Equity | DKK 1,7M | -79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.466 | 1.566 | 1.503 | 1.405 | -437 | -276 | -50 | -102 | -52 | -154 | -64 | -9 | -150 |
| Staff expenses | -1.069 | -1.036 | -1.103 | -1.977 | -636 | -0 | -3 | -0 | -62 | -124 | -0 | -0 | -0 |
| EBITDA | 397 | 529 | 400 | -572 | -1.073 | -235 | -53 | -102 | -114 | 240 | -64 | 256 | -150 |
| Depreciation & amort. | -7 | -0 | -0 | -2 | -4 | 20 | -325 | -0 | -0 | 259 | -238 | 132 | -0 |
| EBIT | 390 | 529 | 400 | -574 | -1.077 | -256 | -378 | -102 | -114 | -19 | -302 | 124 | -150 |
| Net financials | 392 | -1.384 | 1.344 | -243 | 956 | -2.039 | 1.110 | 43 | -856 | 3.178 | -263 | 3.611 | 30 |
| Profit before tax | 782 | -855 | 1.744 | -817 | -121 | -2.294 | 732 | -58 | -971 | 3.159 | -566 | 3.735 | -120 |
| Tax | -0 | -0 | -0 | -0 | -0 | 163 | -0 | -0 | -0 | -0 | -279 | -115 | 143 |
| Net profit | 782 | -855 | 1.744 | -817 | -121 | -2.457 | 732 | -58 | -971 | 3.159 | -287 | 3.850 | -263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.989 | 11.039 | 16.715 | 18.235 | 27.461 | 25.195 | 26.053 | 3.659 | 16.034 | 10.351 | 10.191 | 8.362 | 1.760 |
| Equity | 3.210 | 2.355 | 3.185 | 2.369 | 23.063 | 20.606 | 21.338 | 2.780 | 1.810 | 8.573 | 8.287 | 8.337 | 1.735 |
| Long-term debt | 0 | 0 | 0 | 3.071 | 1.632 | 1 | 0 | 853 | 822 | 792 | 761 | 0 | 0 |
| Short-term debt | 8.779 | 8.684 | 13.529 | 12.795 | 2.766 | 4.588 | 4.715 | 25 | 13.402 | 987 | 1.144 | 25 | 25 |
| Total debt | 8.779 | 8.684 | 13.529 | 15.866 | 4.398 | 4.589 | 4.715 | 878 | 14.225 | 1.778 | 1.905 | 25 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP | Audit | 2000 | — | — |
VC Management | Management | 1996 | — | — |
SU Management | Management | 1997 | — | — |
NJ Audit | Audit | 1996 | — | — |
PK Management | Management | 2023 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
CL Management | Management | 2014 | — | — |
SR Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBUS 38 Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2014 | |
Petca Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| HH PENSIONS INVEST A/S | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Søren Undstrup | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Peter Kehberg Bendtsen | Management | 0 companies |
| Hans-Henning Bjerg-Pedersen | Chief Executive Officer | 0 companies |
| Christian Lauritzen | Management | 0 companies |
| Stig Richard Granholm Mortensen | Management | 0 companies |