| Revenue | DKK 2,2M | +6% |
| EBITDA | DKK 1,4M | -35% |
| Net profit | DKK 15,7M | +258% |
| Total assets | DKK 238M | +4% |
| Equity | DKK -224,1M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 |
|---|---|---|
| Revenue | 2.097 | 2.231 |
| Staff expenses | -491 | -523 |
| EBITDA | 2.182 | 1.407 |
| Depreciation & amort. | -0 | -0 |
| EBIT | 2.182 | 1.407 |
| Net financials | -15.205 | -5.443 |
| Profit before tax | -12.643 | -4.036 |
| Tax | -2.728 | -19.696 |
| Net profit | -9.915 | 15.660 |
| Item | 2015 | 2016 |
|---|---|---|
| Total assets | 228.895 | 238.009 |
| Equity | -240.111 | -224.147 |
| Long-term debt | 31.503 | 31.521 |
| Short-term debt | 406.793 | 399.076 |
| Total debt | 438.296 | 430.597 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
LK Management | Management | 1996 – 1997 |
GC Management | Management | 1997 – 2008 |
OS Management | Management | 2008 – 2017 |
VC Management | Management | 1996 – 1996 |
JO Audit | Audit | 1997 – 2005 |
NJ Audit | Audit | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Chairman | 2016 – 2017 | |
| Board of Directors | 1997 – 2003 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1997 – 2000 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 1997 – 2000 | |
| Chairman | 1997 – 2005 | |
| Chairman | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Keld Leveau | Management | 0 companies |
| Gunnar Christian Kristensen | Management | 0 companies |
| Ole Steensbro | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jan Ole Edelbo | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Pradeep Pattem | Chairman | 0 companies |
| Aksel Bjødstrup Andreasen | Board of Directors | 0 companies |
| Hallur Eyfjörd Thordarson | Board of Directors | 0 companies |
| Flemming Berg | Board of Directors | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Mark Christian Johannessen | Board of Directors | 0 companies |
| Bent Vestergaard | Board of Directors | 0 companies |
| Michael Vad Petersen | Board of Directors | 0 companies |
| Mette Kristine Eriksen | Board of Directors | 0 companies |
| Johan Peter Forchhammer | Board of Directors | 0 companies |
| Anders Bach | Board of Directors | 0 companies |
| Jørn Nørgaard Goor | Board of Directors | 0 companies |
| Peter Højland | Board of Directors | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Merete Luann Lund-Larsen | Board of Directors | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |
| Torben Schøn | Chairman | 0 companies |