| Revenue | DKK -6K | -107% |
| EBITDA | DKK -212K | -57% |
| Net profit | DKK -215K | -56% |
| Total assets | DKK 645K | -12% |
| Equity | DKK 139K | -61% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 294 | 463 | 822 | 90 | -6 |
| Staff expenses | -301 | -295 | -769 | -226 | -206 |
| EBITDA | -7 | 168 | 53 | -135 | -212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 168 | 53 | -135 | -212 |
| Net financials | 1 | -1 | -0 | -2 | -2 |
| Profit before tax | -6 | 167 | 53 | -138 | -215 |
| Tax | -6 | 39 | 13 | -0 | -0 |
| Net profit | 0 | 129 | 40 | -138 | -215 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.775 | 2.647 | 1.097 | 734 | 645 |
| Equity | 453 | 582 | 623 | 353 | 139 |
| Long-term debt | 0 | 0 | 299 | 299 | 299 |
| Short-term debt | 1.322 | 2.066 | 175 | 82 | 207 |
| Total debt | 1.322 | 2.066 | 474 | 381 | 506 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JG Audit | Audit | 1996 – 1997 |
SS Management | Management | 1996 – 1996 |
| Audit | 2007 – 2012 | |
CE | Audit | 1996 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Jørn Gram | Audit | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |